{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["INGRESO DE DATOS","Bupa Diamond Care (Mundial)","Bupa Diamond Care (LA)","Bupa Complete Care (Mundial)","Bupa Complete Care (LA)","Bupa Advantage Care (Mundial)","Advantage (LA)","Bupa Advantage Care (LA)","Bupa Secure Care","Bupa Essential Care","Bupa Crititcal","Resumen tarifas anuales","Comparacion de Beneficios","Tablas","Tablas Guyanas y Santa Elena","Tablas Resto de Ecuador"],"not_rendered":{"charts":0,"images":13,"macros":1,"external_links":0,"defined_names":10,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":63,"n_cols":23,"rows_kept":63,"cut":false,"hidden":false,"merged":[[46,0,46,2],[4,21,11,21],[49,14,49,15],[50,14,50,15],[53,14,53,15],[52,14,52,15],[3,14,3,16],[43,2,43,11],[35,2,35,11],[35,0,35,1],[37,0,37,1],[39,0,39,1],[16,14,16,19],[31,14,31,19],[39,14,39,19],[4,18,11,18],[43,0,43,1],[7,0,7,9],[37,4,37,5],[62,14,62,15],[61,14,61,15],[47,14,47,15],[29,14,29,17],[36,14,36,19],[55,14,55,15],[56,14,56,15],[58,14,58,15],[59,14,59,15]]}
[]
[null,null,null,null,null,null,null,null," "," "," ",null,null,null,"24 years",false]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento 24 años (por edad)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"age","Discount (%)","Parameter",null,"Type","Nuevo Negocio",null,"Zonas","Guayas/Santa Elena"]
[null,null,null,null,null,null,null,null," "," "," "," ",null,null,24,35,{"$f":"1-P6/100","v":0.65},null,null,"Renovación",null,null,"El Resto de Ecuador"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,30,{"$f":"1-P7/100","v":0.7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,25,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,20,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,15,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,6,0.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All ages",0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type selected",2,null,"Selección",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Región",{"$f":"IF(W13=1,\"Guayas/Santa Elena\",\"Resto de Ecuador\")","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento de 24 años:",{"$f":"IF(P2,IF(C40=O6,Q6,IF(C40=O7,Q7,IF(C40=O8,Q8,IF(C40=O9,Q9,IF(C40=O10,Q10,IF(C40=O11,Q11,Q12)))))),Q12)","v":1}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento por variante de coaseguro","N/A"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento si es nuevo negocio (ENTRADA MANUAL)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New business discount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Critical","Diamond","Complete","Advantage","Secure","Essential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.15,0.15,0.15,0.15,0.15]
[]
["Nombre del Asegurado principal:",null,"John Doe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descuento combinado 24 años + Nuevo Negocio o Roneovaciones"]
["Número de adultos en la póliza: ",null,2,null,"Número de hijos en la póliza:",null,0]
[]
[" Edad del titular:",null,32,null,"Edad de cónyuge:",null,32,null,null,null,null,null,null,null,"New business discount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Critical","Diamond","Complete","Advantage","Secure","Essential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*$P$19","v":1},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O51)*$P$19,(1-P34)*$P$19),1*$P$19)","v":1},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O54)*$P$19,(1-Q34)*$P$19),1*$P$19)","v":1},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O57)*$P$19,(1-R34)*$P$19),1*$P$19)","v":1},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O60)*$P$19,(1-S34)*$P$19),1*$P$19)","v":1},{"$f":"IF($T$13=1,IF($W$14=\"PERU2020\", (1-O63)*$P$19,(1-T34)*$P$19),1*$P$19)","v":1}]
[]
["Nombre de la Agencia :",null,"Agencia"]
[]
[]
["Tarifas en US$ | Validas: 1 de enero de 2025"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCOUNT PERU 2020"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXCLUSIVE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRIVILEGE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.51]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ADVANTAGE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.47]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECURE CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESSENTIAL CARE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54]

{"sheet":"Bupa Diamond Care (Mundial)","index":1,"n_rows":60,"n_cols":27,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,26,0,37],[13,0,13,1],[13,2,13,3],[4,0,10,10],[4,11,5,11],[6,11,10,11],[12,0,12,5],[12,6,12,11],[0,13,0,24],[20,10,21,11],[14,0,14,5],[14,6,14,11],[16,1,16,5],[18,1,18,5],[18,9,18,10],[19,0,19,1],[19,2,19,3],[20,0,21,1],[20,2,21,3],[20,9,21,9],[16,8,16,10],[17,9,17,10],[29,0,29,1],[29,2,29,3],[22,0,22,1],[22,2,22,3],[23,0,24,1],[23,2,23,3],[24,2,24,3],[25,0,27,1],[25,2,25,3],[27,2,27,3],[28,0,28,1],[28,2,28,3],[33,5,33,11],[34,0,35,1],[34,2,34,3],[35,2,35,3],[30,0,30,1],[30,2,30,3],[31,0,31,1],[31,2,31,3],[32,0,32,1],[32,2,32,3],[39,0,39,1],[39,2,39,3],[41,0,44,1],[41,2,44,3],[33,0,33,1],[33,2,33,3],[36,0,36,1],[36,2,36,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[44,5,44,11],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[46,0,46,1],[46,2,46,3],[47,0,47,1],[47,2,47,3],[45,0,45,1],[45,2,45,3],[54,0,54,1],[54,2,54,3],[55,0,56,1],[55,2,56,3],[55,5,58,11],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[50,0,50,1],[50,2,50,3],[52,0,52,1],[52,2,52,3],[53,0,53,1],[53,2,53,3]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,true,false," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Diamond Care (Mundial)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,3,TRUE)+75","v":37181},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,4,TRUE)+75","v":23139},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,5,TRUE)+75","v":16662},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,6,TRUE)+75","v":11949},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,7,TRUE)+75","v":8229},{"$f":"VLOOKUP($G$19,Tablas!$A$9:$H$32,8,TRUE)+75","v":6527}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,3,TRUE)))","v":37106},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,4,TRUE)))","v":23064},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,5,TRUE)))","v":16587},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,6,TRUE)))","v":11874},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,7,TRUE)))","v":8154},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$9:$H$32,8,TRUE)))","v":6452}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$33:$H$35,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$36)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$36)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$36)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$36)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!G$36)","v":225},{"$f":"+IF($G$2=FALSE,0,Tablas!H$36)","v":225}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G35:G38)","v":74287},46203,33249,24048,16608,13204]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G39*3.5%","v":2600.0450000000001},{"$f":"H39*3.5%","v":1617.1050000000002},1163.7150000000001,841.68000000000006,581.28000000000009,462.14000000000004]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G39*0.5%","v":371.435},{"$f":"H39*0.5%","v":231.01500000000001},166.245,120.24000000000001,83.04,66.02]
[null,null,null,null,null,"GRAN TOTAL:",{"$f":"SUM(G39:G41)","v":77258.48},{"$f":"SUM(H39:H41)","v":48051.12},34578.959999999999,25009.920000000002,17272.32,{"$f":"SUM(L39:L41)","v":13732.16}]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,3,TRUE)+75","v":19741.18},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,4,TRUE)+75","v":12298.92},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,5,TRUE)+75","v":8866.11},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,6,TRUE)+75","v":6368.22},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,7,TRUE)+75","v":4396.62},{"$f":"VLOOKUP($G$19,Tablas!$A$44:$H$67,8,TRUE)+75","v":3494.56}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,3,TRUE)))","v":19666.18},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,4,TRUE)))","v":12223.92},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,5,TRUE)))","v":8791.11},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,6,TRUE)))","v":6293.22},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,7,TRUE)))","v":4321.62},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$44:$H$67,8,TRUE)))","v":3419.56}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$68:$H$70,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$71)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$71)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$71)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$71)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!G$71)","v":119.25},{"$f":"+IF($G$2=FALSE,0,Tablas!H$71)","v":119.25}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G46:G49)","v":39407.360000000001},24522.84,17657.22,12780.69,8837.49,7033.37]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G50*3.5%","v":1379.2576000000001},{"$f":"H50*3.5%","v":858.29940000000011},618.00270000000012,447.32415000000009,309.31215000000003,246.16795000000002]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G50*0.5%","v":197.0368},{"$f":"H50*0.5%","v":122.6142},88.286100000000005,63.903450000000007,44.187449999999998,35.166850000000004]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(G50:G52)","v":40983.654399999999},{"$f":"SUM(H50:H52)","v":25503.7536},18363.508800000003,13291.917600000001,9190.989599999999,{"$f":"SUM(L50:L52)","v":7314.7047999999995}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota)",{"$f":"(G50+G51+G52)*1-78","v":40905.654399999999},{"$f":"(H50+H51+H52)*1-78","v":25425.7536},18285.508800000003,13213.917600000001,9112.989599999999,7236.7047999999995]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[null," "]

{"sheet":"Bupa Diamond Care (LA)","index":2,"n_rows":60,"n_cols":27,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,26,0,37],[13,0,13,1],[13,2,13,3],[4,0,10,10],[4,11,5,11],[6,11,10,11],[12,0,12,5],[12,6,12,11],[0,13,0,24],[20,10,21,11],[14,0,14,5],[14,6,14,11],[16,1,16,5],[16,9,16,10],[18,1,18,5],[18,9,18,10],[19,0,19,1],[19,2,19,3],[20,0,21,1],[20,2,21,3],[20,9,21,9],[17,9,17,10],[29,0,29,1],[29,2,29,3],[22,0,22,1],[22,2,22,3],[23,0,24,1],[23,2,23,3],[24,2,24,3],[25,0,27,1],[25,2,25,3],[27,2,27,3],[28,0,28,1],[28,2,28,3],[33,5,33,11],[34,0,35,1],[34,2,34,3],[35,2,35,3],[30,0,30,1],[30,2,30,3],[31,0,31,1],[31,2,31,3],[32,0,32,1],[32,2,32,3],[39,0,39,1],[39,2,39,3],[41,0,44,1],[41,2,44,3],[33,0,33,1],[33,2,33,3],[36,0,36,1],[36,2,36,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[44,5,44,11],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[46,0,46,1],[46,2,46,3],[47,0,47,1],[47,2,47,3],[45,0,45,1],[45,2,45,3],[54,0,54,1],[54,2,54,3],[55,0,56,1],[55,2,56,3],[55,5,58,11],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[50,0,50,1],[50,2,50,3],[52,0,52,1],[52,2,52,3],[53,0,53,1],[53,2,53,3]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,false,false," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Diamond Care (Latinoamérica)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$82:$H$105,3,TRUE)+75","v":29325},{"$f":"VLOOKUP($G$19,Tablas!$A$82:$H$105,4,TRUE)+75","v":18213},{"$f":"VLOOKUP($G$19,Tablas!$A$82:$H$105,5,TRUE)+75","v":13082},{"$f":"VLOOKUP($G$19,Tablas!$A$82:$H$105,6,TRUE)+75","v":9373},{"$f":"VLOOKUP($G$19,Tablas!$A$82:$H$105,7,TRUE)+75","v":6415},{"$f":"VLOOKUP($G$19,Tablas!$A$82:$H$105,8,TRUE)+75","v":5065}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$82:$H$105,3,TRUE)))","v":29250},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$82:$H$105,4,TRUE)))","v":18138},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$82:$H$105,5,TRUE)))","v":13007},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$82:$H$105,6,TRUE)))","v":9298},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$82:$H$105,7,TRUE)))","v":6340},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$82:$H$105,8,TRUE)))","v":4990}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$106:$H$108,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$106:$H$108,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$106:$H$108,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$106:$H$108,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$106:$H$108,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$106:$H$108,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$109)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$109)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$109)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$109)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$109)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$109)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G35:G38)","v":58575},36351,26089,18671,12755,10055]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G39*3.5%","v":2050.125},{"$f":"H39*3.5%","v":1272.2850000000001},913.11500000000012,653.48500000000001,446.42500000000007,351.92500000000001]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G39*0.5%","v":292.875},{"$f":"H39*0.5%","v":181.755},130.44499999999999,93.355000000000004,63.774999999999999,50.274999999999999]
[null,null,null,null,null,"GRAN TOTAL:",{"$f":"SUM(G39:G41)","v":60918},{"$f":"SUM(H39:H41)","v":37805.040000000001},27132.560000000001,19417.84,13265.199999999999,{"$f":"SUM(L39:L41)","v":10457.199999999999}]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$117:$H$140,3,TRUE)+75","v":15577.5},{"$f":"VLOOKUP($G$19,Tablas!$A$117:$H$140,4,TRUE)+75","v":9688.1400000000012},{"$f":"VLOOKUP($G$19,Tablas!$A$117:$H$140,5,TRUE)+75","v":6968.71},{"$f":"VLOOKUP($G$19,Tablas!$A$117:$H$140,6,TRUE)+75","v":5002.9400000000005},{"$f":"VLOOKUP($G$19,Tablas!$A$117:$H$140,7,TRUE)+75","v":3435.2000000000003},{"$f":"VLOOKUP($G$19,Tablas!$A$117:$H$140,8,TRUE)+75","v":2719.7000000000003}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$117:$H$140,3,TRUE)))","v":15502.5},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$117:$H$140,4,TRUE)))","v":9613.1400000000012},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$117:$H$140,5,TRUE)))","v":6893.71},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$117:$H$140,6,TRUE)))","v":4927.9400000000005},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$117:$H$140,7,TRUE)))","v":3360.2000000000003},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$117:$H$140,8,TRUE)))","v":2644.7000000000003}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$141:$H$143,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$141:$H$143,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$141:$H$143,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$141:$H$143,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$141:$H$143,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$141:$H$143,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$144)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$144)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$144)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$144)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$144)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$144)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G46:G49)","v":31080},19301.280000000002,13862.42,9930.880000000001,6795.4000000000005,5364.4000000000005]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G50*5%","v":1554},{"$f":"H50*5%","v":965.06400000000019},693.12100000000009,496.5440000000001,339.77000000000004,268.22000000000003]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G50*0.5%","v":155.4},{"$f":"H50*0.5%","v":96.506400000000014},69.312100000000001,49.65440000000001,33.977000000000004,26.822000000000003]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(G50:G52)","v":32789.4},{"$f":"SUM(H50:H52)","v":20362.850399999999},14624.8531,10477.0784,7169.1470000000008,{"$f":"SUM(L50:L52)","v":5659.4420000000009}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota)",{"$f":"(G50+G51+G52)*1-78","v":32711.4},{"$f":"(H50+H51+H52)*1-78","v":20284.850399999999},14546.8531,10399.0784,7091.1470000000008,{"$f":"(L50+L51+L52)*1-78","v":5581.4420000000009}]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[null," "]

{"sheet":"Bupa Complete Care (Mundial)","index":3,"n_rows":60,"n_cols":27,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,26,0,37],[13,0,13,1],[13,2,13,3],[4,0,10,10],[4,11,5,11],[6,11,10,11],[12,0,12,5],[12,6,12,11],[0,13,0,24],[20,10,21,11],[14,0,14,5],[14,6,14,11],[16,1,16,5],[16,9,16,10],[18,1,18,5],[18,9,18,10],[19,0,19,1],[19,2,19,3],[20,0,21,1],[20,2,21,3],[20,9,21,9],[17,9,17,10],[29,0,29,1],[29,2,29,3],[22,0,22,1],[22,2,22,3],[23,0,24,1],[23,2,23,3],[24,2,24,3],[25,0,27,1],[25,2,25,3],[27,2,27,3],[28,0,28,1],[28,2,28,3],[33,5,33,11],[34,0,35,1],[34,2,34,3],[35,2,35,3],[30,0,30,1],[30,2,30,3],[31,0,31,1],[31,2,31,3],[32,0,32,1],[32,2,32,3],[39,0,39,1],[39,2,39,3],[41,0,44,1],[41,2,44,3],[33,0,33,1],[33,2,33,3],[36,0,36,1],[36,2,36,3],[37,0,37,1],[37,2,37,3],[38,0,38,1],[38,2,38,3],[44,5,44,11],[48,0,48,1],[48,2,48,3],[49,0,49,1],[49,2,49,3],[46,0,46,1],[46,2,46,3],[47,0,47,1],[47,2,47,3],[45,0,45,1],[45,2,45,3],[54,0,54,1],[54,2,54,3],[55,0,56,1],[55,2,56,3],[55,5,58,11],[57,0,57,1],[57,2,57,3],[58,0,58,1],[58,2,58,3],[50,0,50,1],[50,2,50,3],[52,0,52,1],[52,2,52,3],[53,0,53,1],[53,2,53,3]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,false,false," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Complete Care (Mundial)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$225:$H$248,3,TRUE)+75","v":31869},{"$f":"VLOOKUP($G$19,Tablas!$A$225:$H$248,4,TRUE)+75","v":18202},{"$f":"VLOOKUP($G$19,Tablas!$A$225:$H$248,5,TRUE)+75","v":12725},{"$f":"VLOOKUP($G$19,Tablas!$A$225:$H$248,6,TRUE)+75","v":8221},{"$f":"VLOOKUP($G$19,Tablas!$A$225:$H$248,7,TRUE)+75","v":6642},{"$f":"VLOOKUP($G$19,Tablas!$A$225:$H$248,8,TRUE)+75","v":5511}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$225:$H$248,3,TRUE)))","v":31794},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$225:$H$248,4,TRUE)))","v":18127},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$225:$H$248,5,TRUE)))","v":12650},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$225:$H$248,6,TRUE)))","v":8146},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$225:$H$248,7,TRUE)))","v":6567},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$225:$H$248,8,TRUE)))","v":5436}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$249:$H$251,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$249:$H$251,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$249:$H$251,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$249:$H$251,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$249:$H$251,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$249:$H$251,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$252)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$252)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$252)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$252)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$252)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$252)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G35:G38)","v":63663},36329,25375,16367,13209,10947]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G39*3.5%","v":2228.2050000000004},{"$f":"H39*3.5%","v":1271.5150000000001},888.12500000000011,572.84500000000003,462.31500000000005,383.14500000000004]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G39*0.5%","v":318.315},{"$f":"H39*0.5%","v":181.64500000000001},126.875,81.835000000000008,66.045000000000002,54.734999999999999]
[null,null,null,null,null,"GRAN TOTAL:",{"$f":"SUM(G39:G41)","v":66209.52},{"$f":"SUM(H39:H41)","v":37782.159999999996},26390,17021.68,13737.36,{"$f":"SUM(L39:L41)","v":11384.880000000001}]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$260:$H$283,3,TRUE)+75","v":16925.82},{"$f":"VLOOKUP($G$19,Tablas!$A$260:$H$283,4,TRUE)+75","v":9682.3100000000013},{"$f":"VLOOKUP($G$19,Tablas!$A$260:$H$283,5,TRUE)+75","v":6779.5},{"$f":"VLOOKUP($G$19,Tablas!$A$260:$H$283,6,TRUE)+75","v":4392.38},{"$f":"VLOOKUP($G$19,Tablas!$A$260:$H$283,7,TRUE)+75","v":3555.51},{"$f":"VLOOKUP($G$19,Tablas!$A$260:$H$283,8,TRUE)+75","v":2956.08}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$260:$H$283,3,TRUE)))","v":16850.82},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$260:$H$283,4,TRUE)))","v":9607.3100000000013},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$260:$H$283,5,TRUE)))","v":6704.5},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$260:$H$283,6,TRUE)))","v":4317.38},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$260:$H$283,7,TRUE)))","v":3480.51},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$260:$H$283,8,TRUE)))","v":2881.08}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$284:$H$286,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$284:$H$286,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$284:$H$286,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$284:$H$286,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$284:$H$286,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$284:$H$286,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$287)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$287)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$287)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$287)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$287)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$287)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G46:G49)","v":33776.639999999999},19289.620000000003,13484,8709.76,7036.02,5837.16]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G50*3.5%","v":1182.1824000000001},{"$f":"H50*3.5%","v":675.13670000000013},471.94000000000005,304.84160000000003,246.26070000000004,204.3006]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G50*0.5%","v":168.88319999999999},{"$f":"H50*0.5%","v":96.448100000000011},67.42,43.5488,35.180100000000003,29.1858]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(G50:G52)","v":35127.705599999994},{"$f":"SUM(H50:H52)","v":20061.204800000003},14023.36,9058.1504000000004,7317.4607999999998,{"$f":"SUM(L50:L52)","v":6070.6463999999996}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota)",{"$f":"(G50+G51+G52)*1-78","v":35049.705599999994},{"$f":"(H50+H51+H52)*1-78","v":19983.204800000003},13945.36,8980.1504000000004,7239.4607999999998,{"$f":"(L50+L51+L52)*1-78","v":5992.6463999999996}]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[null," "]

{"sheet":"Bupa Complete Care (LA)","index":4,"n_rows":60,"n_cols":27,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,26,0,37],[4,0,10,10],[6,11,10,11],[55,5,58,11],[18,1,18,5],[16,1,16,5],[54,0,54,1],[54,2,54,3],[39,0,39,1],[41,0,44,1],[41,2,44,3],[53,0,53,1],[52,0,52,1],[46,0,46,1],[47,0,47,1],[52,2,52,3],[49,0,49,1],[50,0,50,1],[48,0,48,1],[30,0,30,1],[24,2,24,3],[25,0,27,1],[28,0,28,1],[29,2,29,3],[29,0,29,1],[30,2,30,3],[33,5,33,11],[44,5,44,11],[20,9,21,9],[20,10,21,11],[16,9,16,10],[18,9,18,10],[17,9,17,10],[53,2,53,3],[20,2,21,3],[33,2,33,3],[28,2,28,3],[22,2,22,3],[23,2,23,3],[25,2,25,3],[39,2,39,3],[27,2,27,3],[34,2,34,3],[13,0,13,1],[20,0,21,1],[19,0,19,1],[12,0,12,5],[14,0,14,5],[13,2,13,3],[19,2,19,3],[14,6,14,11],[22,0,22,1],[55,0,56,1],[55,2,56,3],[36,0,36,1],[37,0,37,1],[36,2,36,3],[50,2,50,3],[45,0,45,1],[38,2,38,3],[37,2,37,3],[47,2,47,3],[48,2,48,3],[45,2,45,3],[49,2,49,3],[46,2,46,3],[0,13,0,24],[4,11,5,11],[58,0,58,1],[58,2,58,3],[57,0,57,1],[57,2,57,3],[38,0,38,1],[31,0,31,1],[23,0,24,1],[32,0,32,1],[35,2,35,3],[31,2,31,3],[33,0,33,1],[34,0,35,1],[32,2,32,3],[12,6,12,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null,null,null,false,false," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Complete Care (Latinoamérica)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal:",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
[null,"Número de Adultos en la Póliza",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
[null,"Edad del Titular",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,null,null,null,null,null,null," Fecha de Cotización:",{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,"DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,null,"Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
[null,null,null,null,null,"Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
[null,null,null,null,null,"TARIFAS ANUALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$296:$H$319,3,TRUE)+75","v":25263},{"$f":"VLOOKUP($G$19,Tablas!$A$296:$H$319,4,TRUE)+75","v":15388},{"$f":"VLOOKUP($G$19,Tablas!$A$296:$H$319,5,TRUE)+75","v":11442},{"$f":"VLOOKUP($G$19,Tablas!$A$296:$H$319,6,TRUE)+75","v":8150},{"$f":"VLOOKUP($G$19,Tablas!$A$296:$H$319,7,TRUE)+75","v":5626},{"$f":"VLOOKUP($G$19,Tablas!$A$296:$H$319,8,TRUE)+75","v":4295}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$296:$H$319,3,TRUE)))","v":25188},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$296:$H$319,4,TRUE)))","v":15313},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$296:$H$319,5,TRUE)))","v":11367},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$296:$H$319,6,TRUE)))","v":8075},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$296:$H$319,7,TRUE)))","v":5551},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$296:$H$319,8,TRUE)))","v":4220}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$320:$H$322,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$320:$H$322,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$320:$H$322,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$320:$H$322,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$320:$H$322,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$320:$H$322,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$323)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$323)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$323)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$323)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$323)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$323)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G35:G38)","v":50451},30701,22809,16225,11177,8515]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G39*3.5%","v":1765.7850000000001},{"$f":"H39*3.5%","v":1074.5350000000001},798.31500000000005,567.875,391.19500000000005,298.02500000000003]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G39*0.5%","v":252.255},{"$f":"H39*0.5%","v":153.505},114.045,81.125,55.884999999999998,42.575000000000003]
[null,null,null,null,null,"GRAN TOTAL:",{"$f":"SUM(G39:G41)","v":52469.04},{"$f":"SUM(H39:H41)","v":31929.040000000001},23721.359999999997,16874,11624.08,{"$f":"SUM(L39:L41)","v":8855.6}]
[]
[]
[null,null,null,null,null,"TARIFAS SEMESTRALES"]
[null,null,null,null,null,"Prima de Titular",{"$f":"VLOOKUP($G$19,Tablas!$A$331:$H$354,3,TRUE)+75","v":13424.640000000001},{"$f":"VLOOKUP($G$19,Tablas!$A$331:$H$354,4,TRUE)+75","v":8190.89},{"$f":"VLOOKUP($G$19,Tablas!$A$331:$H$354,5,TRUE)+75","v":6099.51},{"$f":"VLOOKUP($G$19,Tablas!$A$331:$H$354,6,TRUE)+75","v":4354.75},{"$f":"VLOOKUP($G$19,Tablas!$A$331:$H$354,7,TRUE)+75","v":3017.03},{"$f":"VLOOKUP($G$19,Tablas!$A$331:$H$354,8,TRUE)+75","v":2311.6}]
[null,null,null,null,null,"Prima de Cónyuge",{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$331:$H$354,3,TRUE)))","v":13349.640000000001},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$331:$H$354,4,TRUE)))","v":8115.89},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$331:$H$354,5,TRUE)))","v":6024.51},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$331:$H$354,6,TRUE)))","v":4279.75},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$331:$H$354,7,TRUE)))","v":2942.03},{"$f":"IF($G$17=1,0,(VLOOKUP($L$19,Tablas!$A$331:$H$354,8,TRUE)))","v":2236.6}]
[null,null,null,null,null,"Primas Hijos",{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$355:$H$357,3,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$355:$H$357,4,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$355:$H$357,5,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$355:$H$357,6,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$355:$H$357,7,TRUE)))","v":0},{"$f":"IF($L$17=0,0,(VLOOKUP($L$17,Tablas!$A$355:$H$357,8,TRUE)))","v":0}]
[null,null,null,null,null,"Rider: Complicación de Maternidad",{"$f":"+IF($G$2=FALSE,0,Tablas!C$358)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!D$358)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!E$358)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!F$358)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!G$358)","v":0},{"$f":"+IF($G$2=FALSE,0,Tablas!H$358)","v":0}]
[null,null,null,null,null,"TOTAL PRIMA NETA",{"$f":"SUM(G46:G49)","v":26774.280000000002},16306.78,12124.02,8634.5,5959.06,4548.2]
[null,null,null,null,null,"Contrib. 3.5% Super. Bancos :",{"$f":"G50*3.5%","v":937.09980000000019},{"$f":"H50*3.5%","v":570.73730000000012},424.34070000000008,302.20750000000004,208.56710000000004,159.18700000000001]
[null,null,null,null,null,"Contrib 0.5% Seg.Soc.Campes:",{"$f":"G50*0.5%","v":133.87140000000002},{"$f":"H50*0.5%","v":81.533900000000003},60.620100000000001,43.172499999999999,29.795300000000001,22.741]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(G50:G52)","v":27845.251200000002},{"$f":"SUM(H50:H52)","v":16959.051199999998},12608.980800000001,8979.880000000001,6197.4224000000004,{"$f":"SUM(L50:L52)","v":4730.1279999999997}]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota)",{"$f":"(G50+G51+G52)*1-78","v":27767.251200000002},{"$f":"(H50+H51+H52)*1-78","v":16881.051199999998},12530.980800000001,8901.880000000001,6119.4224000000004,{"$f":"(L50+L51+L52)*1-78","v":4652.1279999999997}]
[]
[null,null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[null," "]

{"sheet":"Bupa Advantage Care (Mundial)","index":5,"n_rows":54,"n_cols":22,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,21,0,32],[0,8,0,19],[20,3,21,4],[53,0,57,6],[16,3,16,5],[18,3,18,5],[4,0,10,5],[4,6,5,6],[6,6,10,6],[20,5,21,6],[29,0,29,6],[41,0,41,6],[52,0,52,6],[12,1,12,6],[14,1,14,6],[17,3,17,4]]}
[" ",null,false,false,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Advantage Care (Mundial)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null," Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[]
[]
[]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
["Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,3,TRUE)+75","v":21126},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,4,TRUE)+75","v":14925},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,5,TRUE)+75","v":11465},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,6,TRUE)+75","v":6086},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,7,TRUE)+75","v":5767},{"$f":"VLOOKUP($B$19,Tablas!$A$440:$H$463,8,TRUE)+75","v":4566}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,3,TRUE)))","v":21051},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,4,TRUE)))","v":14850},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,5,TRUE)))","v":11390},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,6,TRUE)))","v":6011},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,7,TRUE)))","v":5692},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$440:$H$463,8,TRUE)))","v":4491}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$464:$H$466,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($C$1=FALSE,0,Tablas!C$467)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!D$467)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E$467)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F$467)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G$467)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H$467)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($D$1=FALSE,0,Tablas!C$468)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!D$468)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!E$468)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!F$468)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!G$468)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H$468)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B31:B35)","v":42177},29775,22855,12097,11459,9057]
["Contrib. 3.5% Super. Bancos :",{"$f":"B36*3.5%","v":1476.1950000000002},{"$f":"C36*3.5%","v":1042.125},799.92500000000007,423.39500000000004,401.06500000000005,316.995]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B36*0.5%","v":210.88499999999999},{"$f":"C36*0.5%","v":148.875},114.27500000000001,60.484999999999999,57.295000000000002,45.285000000000004]
["GRAN TOTAL :",{"$f":"SUM(B36:B38)","v":43864.08},{"$f":"SUM(C36:C38)","v":30966},23769.200000000001,12580.880000000001,11917.36,{"$f":"SUM(G36:G38)","v":9419.2800000000007}]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$475:$H$498,3,TRUE)+75","v":11232.03},{"$f":"VLOOKUP($B$19,Tablas!$A$475:$H$498,4,TRUE)+75","v":7945.5},{"$f":"VLOOKUP($B$19,Tablas!$A$475:$H$498,5,TRUE)+75","v":6111.7000000000007},{"$f":"VLOOKUP($B$19,Tablas!$A$475:$H$498,6,TRUE)+75","v":3260.8300000000004},{"$f":"VLOOKUP($B$19,Tablas!$A$475:$H$498,7,TRUE)+75","v":3091.76},{"$f":"VLOOKUP($B$19,Tablas!$A$475:$H$498,8,TRUE)+75","v":2455.23}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$475:$H$498,3,TRUE)))","v":11157.03},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$475:$H$498,4,TRUE)))","v":7870.5},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$475:$H$498,5,TRUE)))","v":6036.7000000000007},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$475:$H$498,6,TRUE)))","v":3185.8300000000004},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$475:$H$498,7,TRUE)))","v":3016.76},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$475:$H$498,8,TRUE)))","v":2380.23}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$499:$H$501,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$499:$H$501,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$499:$H$501,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$499:$H$501,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$499:$H$501,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$499:$H$501,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($C$1=FALSE,0,Tablas!C$502)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!D$502)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E$502)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F$502)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G$502)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H$502)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($D$1=FALSE,0,Tablas!C$503)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!D$503)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!E$503)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!F$503)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!G$503)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H$503)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B43:B47)","v":22389.06},15816,12148.400000000001,6446.6600000000008,6108.52,4835.46]
["Contrib. 3.5% Super. Bancos :",{"$f":"B48*3.5%","v":783.61710000000016},{"$f":"C48*3.5%","v":553.56000000000006},425.19400000000007,225.63310000000004,213.79820000000004,169.24110000000002]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B48*0.5%","v":111.9453},{"$f":"C48*0.5%","v":79.08},60.742000000000012,32.233300000000007,30.542600000000004,24.177300000000002]
["GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(B48:B50)","v":23284.6224},{"$f":"SUM(C48:C50)","v":16448.64},12634.336000000001,6704.5264000000006,6352.8608000000004,{"$f":"SUM(G48:G50)","v":5028.8784000000005}]
["GRAN TOTAL  (2da Cuota)",{"$f":"(B48+B49+B50)*1-78","v":23206.6224},{"$f":"(C48+C49+C50)*1-78","v":16370.64},12556.336000000001,6626.5264000000006,6274.8608000000004,{"$f":"(G48+G49+G50)*1-78","v":4950.8784000000005}]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":6,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$C$40","v":32}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2024-12-04T14:21:37.550"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0},null,null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$582:$H$605,4,TRUE)","v":14491},{"$f":"VLOOKUP($M$16,Tablas!$A$582:$H$605,5,TRUE)","v":11087},{"$f":"VLOOKUP($M$16,Tablas!$A$582:$H$605,6,TRUE)","v":7953},{"$f":"VLOOKUP($M$16,Tablas!$A$582:$H$605,7,TRUE)","v":5984},{"$f":"VLOOKUP($M$16,Tablas!$A$582:$H$605,8,TRUE)","v":4611}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$582:$H$605,4,TRUE)))","v":14491},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$582:$H$605,5,TRUE)))","v":11087},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$582:$H$605,6,TRUE)))","v":7953},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$582:$H$605,7,TRUE)))","v":5984},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$582:$H$605,8,TRUE)))","v":4611}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$606:$H$608,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$606:$H$608,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$606:$H$608,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$606:$H$608,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$606:$H$608,8,TRUE)))","v":0}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$609)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$609)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$609)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$609)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$609)","v":0}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$610)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$610)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$610)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$610)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$610)","v":0}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":28982},22174,15906,11968,9222]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":29057},{"$f":"SUM(J36:J37)","v":22249},{"$f":"SUM(K36:K37)","v":15981},{"$f":"SUM(L36:L37)","v":12043},{"$f":"SUM(M36:M37)","v":9297}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$615:$H$638,4,TRUE)","v":7680.2300000000005},{"$f":"VLOOKUP($M$16,Tablas!$A$615:$H$638,5,TRUE)","v":5876.1100000000006},{"$f":"VLOOKUP($M$16,Tablas!$A$615:$H$638,6,TRUE)","v":4215.09},{"$f":"VLOOKUP($M$16,Tablas!$A$615:$H$638,7,TRUE)","v":3171.52},{"$f":"VLOOKUP($M$16,Tablas!$A$615:$H$638,8,TRUE)","v":2443.83}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$615:$H$638,4,TRUE)))","v":7680.2300000000005},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$615:$H$638,5,TRUE)))","v":5876.1100000000006},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$615:$H$638,6,TRUE)))","v":4215.09},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$615:$H$638,7,TRUE)))","v":3171.52},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$615:$H$638,8,TRUE)))","v":2443.83}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$639:$H$641,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$639:$H$641,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$639:$H$641,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$639:$H$641,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$639:$H$641,8,TRUE)))","v":0}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$642)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$642)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$642)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$642)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!H$642)","v":0}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$643)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!E$643)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!F$643)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!G$643)","v":0},{"$f":"IF($I$22=FALSE,0,Tablas!H$643)","v":0}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":15360.460000000001},11752.220000000001,8430.18,6343.04,4887.66]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":15435.460000000001},{"$f":"SUM(J46:J47)","v":11827.220000000001},{"$f":"SUM(K46:K47)","v":8505.18},{"$f":"SUM(L46:L47)","v":6418.04},{"$f":"SUM(M46:M47)","v":4962.66}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":15360.460000000001},{"$f":"J46","v":11752.220000000001},8430.18,6343.04,4887.66]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Bupa Advantage Care (LA)","index":7,"n_rows":54,"n_cols":22,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,8,0,19],[0,21,0,32],[16,3,16,5],[4,0,10,5],[4,6,5,6],[6,6,10,6],[12,1,12,6],[14,1,14,6],[17,3,17,4],[53,0,57,6],[18,3,18,5],[20,3,21,4],[20,5,21,6],[29,0,29,6],[41,0,41,6],[52,0,52,6]]}
[" ",null,false,false,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Advantage Care (Latinoamérica)\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null," Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[]
[]
[]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
["Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$510:$H$533,3,TRUE)+75","v":16755},{"$f":"VLOOKUP($B$19,Tablas!$A$510:$H$533,4,TRUE)+75","v":11808},{"$f":"VLOOKUP($B$19,Tablas!$A$510:$H$533,5,TRUE)+75","v":9044},{"$f":"VLOOKUP($B$19,Tablas!$A$510:$H$533,6,TRUE)+75","v":6636},{"$f":"VLOOKUP($B$19,Tablas!$A$510:$H$533,7,TRUE)+75","v":4591},{"$f":"VLOOKUP($B$19,Tablas!$A$510:$H$533,8,TRUE)+75","v":3556}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$510:$H$533,3,TRUE)))","v":16680},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$510:$H$533,4,TRUE)))","v":11733},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$510:$H$533,5,TRUE)))","v":8969},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$510:$H$533,6,TRUE)))","v":6561},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$510:$H$533,7,TRUE)))","v":4516},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$510:$H$533,8,TRUE)))","v":3481}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$534:$H$536,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$534:$H$536,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$534:$H$536,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$534:$H$536,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$534:$H$536,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$534:$H$536,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($C$1=FALSE,0,Tablas!C$537)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!D$537)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E$537)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F$537)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G$537)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H$537)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($D$1=FALSE,0,Tablas!C$538)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!D$538)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!E$538)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!F$538)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!G$538)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H$538)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B31:B35)","v":33435},{"$f":"SUM(C31:C35)","v":23541},18013,13197,9107,7037]
["Contrib. 3.5% Super. Bancos :",{"$f":"B36*3.5%","v":1170.2250000000001},{"$f":"C36*3.5%","v":823.93500000000006},630.45500000000004,461.89500000000004,318.745,246.29500000000002]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B36*0.5%","v":167.17500000000001},{"$f":"C36*0.5%","v":117.705},90.064999999999998,65.984999999999999,45.535000000000004,35.185000000000002]
["GRAN TOTAL :",{"$f":"SUM(B36:B38)","v":34772.400000000001},{"$f":"SUM(C36:C38)","v":24482.640000000003},18733.52,13724.880000000001,9471.2800000000007,{"$f":"SUM(G36:G38)","v":7318.4800000000005}]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$545:$H$568,3,TRUE)+75","v":8915.4},{"$f":"VLOOKUP($B$19,Tablas!$A$545:$H$568,4,TRUE)+75","v":6293.4900000000007},{"$f":"VLOOKUP($B$19,Tablas!$A$545:$H$568,5,TRUE)+75","v":4828.5700000000006},{"$f":"VLOOKUP($B$19,Tablas!$A$545:$H$568,6,TRUE)+75","v":3552.3300000000004},{"$f":"VLOOKUP($B$19,Tablas!$A$545:$H$568,7,TRUE)+75","v":2468.48},{"$f":"VLOOKUP($B$19,Tablas!$A$545:$H$568,8,TRUE)+57","v":1901.93}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$545:$H$568,3,TRUE)))","v":8840.4},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$545:$H$568,4,TRUE)))","v":6218.4900000000007},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$545:$H$568,5,TRUE)))","v":4753.5700000000006},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$545:$H$568,6,TRUE)))","v":3477.3300000000004},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$545:$H$568,7,TRUE)))","v":2393.48},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$545:$H$568,8,TRUE)))","v":1844.93}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$569:$H$571,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$569:$H$571,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$569:$H$571,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$569:$H$571,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$569:$H$571,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$569:$H$571,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($C$1=FALSE,0,Tablas!C$572)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!D$572)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!E$572)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!F$572)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!G$572)","v":0},{"$f":"+IF($C$1=FALSE,0,Tablas!H$572)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($D$1=FALSE,0,Tablas!C$573)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!D$573)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!E$573)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!F$573)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!G$573)","v":0},{"$f":"IF($D$1=FALSE,0,Tablas!H$573)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B43:B47)","v":17755.8},{"$f":"SUM(C43:C47)","v":12511.980000000001},9582.1400000000012,7029.6600000000008,4861.96,3746.86]
["Contrib. 3.5% Super. Bancos :",{"$f":"B48*3.5%","v":621.45300000000009},{"$f":"C48*3.5%","v":437.91930000000008},335.37490000000008,246.03810000000004,170.16860000000003,131.14010000000002]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B48*0.5%","v":88.778999999999996},{"$f":"C48*0.5%","v":62.559900000000006},47.910700000000006,35.148300000000006,24.309799999999999,18.734300000000001]
["GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(B48:B50)","v":18466.031999999999},{"$f":"SUM(C48:C50)","v":13012.459200000001},9965.4256000000023,7310.8464000000004,5056.4384,{"$f":"SUM(G48:G50)","v":3896.7344000000003}]
["GRAN TOTAL  (2da Cuota)",{"$f":"(B48+B49+B50)*1-78","v":18388.031999999999},{"$f":"(C48+C49+C50)*1-78","v":12934.459200000001},9887.4256000000023,7232.8464000000004,4978.4384,{"$f":"(G48+G49+G50)*1-78","v":3818.7344000000003}]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Secure Care","index":8,"n_rows":53,"n_cols":22,"rows_kept":53,"cut":false,"hidden":false,"merged":[[0,8,0,19],[0,21,0,32],[4,0,10,5],[4,6,5,6],[6,6,10,6],[12,1,12,6],[14,1,14,6],[40,0,40,6],[52,0,56,6],[16,3,16,5],[18,3,18,5],[20,5,21,6],[20,3,21,4],[29,0,29,6],[51,0,51,6],[17,3,17,4]]}
[null,false,false,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Secure Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null," REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[]
[]
[]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
["Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$652:$H$675,3,TRUE)+75","v":12977},{"$f":"VLOOKUP($B$19,Tablas!$A$652:$H$675,4,TRUE)+75","v":9602},{"$f":"VLOOKUP($B$19,Tablas!$A$652:$H$675,5,TRUE)+75","v":9181},{"$f":"VLOOKUP($B$19,Tablas!$A$652:$H$675,6,TRUE)+75","v":4720},{"$f":"VLOOKUP($B$19,Tablas!$A$652:$H$675,7,TRUE)+75","v":5166},{"$f":"VLOOKUP($B$19,Tablas!$A$652:$H$675,8,TRUE)+75","v":3952}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$652:$H$675,3,TRUE)))","v":12902},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$652:$H$675,4,TRUE)))","v":9527},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$652:$H$675,5,TRUE)))","v":9106},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$652:$H$675,6,TRUE)))","v":4645},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$652:$H$675,7,TRUE)))","v":5091},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$652:$H$675,8,TRUE)))","v":3877}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$676:$H$678,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$676:$H$678,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$676:$H$678,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$676:$H$678,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$676:$H$678,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$676:$H$678,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!C$679)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!D$679)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$679)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$679)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$679)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$679)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!C$680)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!D$680)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$680)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$680)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$680)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$680)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B31:B35)","v":25879},{"$f":"SUM(C31:C35)","v":19129},18287,9365,10257,7829]
["Contrib. 3.5% Super. Bancos :",{"$f":"B36*3.5%","v":905.7650000000001},{"$f":"C36*3.5%","v":669.5150000000001},640.04500000000007,327.77500000000003,358.99500000000006,274.01500000000004]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B36*0.5%","v":129.39500000000001},{"$f":"C36*0.5%","v":95.644999999999996},91.435000000000002,46.825000000000003,{"$f":"F36*0.5%","v":51.285000000000004},39.145000000000003]
["GRAN TOTAL :",{"$f":"SUM(B36:B38)","v":26914.16},{"$f":"SUM(C36:C38)","v":19894.16},19018.48,9739.6,10667.28,{"$f":"SUM(G36:G38)","v":8142.1600000000008}]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$688:$H$711,3,TRUE)+75","v":6913.06},{"$f":"VLOOKUP($B$19,Tablas!$A$688:$H$711,4,TRUE)+75","v":5124.3100000000004},{"$f":"VLOOKUP($B$19,Tablas!$A$688:$H$711,5,TRUE)+75","v":4901.18},{"$f":"VLOOKUP($B$19,Tablas!$A$688:$H$711,6,TRUE)+75","v":2536.85},{"$f":"VLOOKUP($B$19,Tablas!$A$688:$H$711,7,TRUE)+75","v":2773.23},{"$f":"VLOOKUP($B$19,Tablas!$A$688:$H$711,8,TRUE)+75","v":2129.81}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$688:$H$711,3,TRUE)))","v":6838.06},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$688:$H$711,4,TRUE)))","v":5049.3100000000004},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$688:$H$711,5,TRUE)))","v":4826.18},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$688:$H$711,6,TRUE)))","v":2461.85},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$688:$H$711,7,TRUE)))","v":2698.23},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$688:$H$711,8,TRUE)))","v":2054.81}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$712:$H$714,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$712:$H$714,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$712:$H$714,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$712:$H$714,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$712:$H$714,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$712:$H$714,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!C$715)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!D$715)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$715)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$715)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$715)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$715)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!C$716)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!D$716)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$716)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$716)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$716)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$716)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B42:B46)","v":13751.12},{"$f":"SUM(C42:C46)","v":10173.620000000001},9727.36,4998.7,5471.46,4184.62]
["Contrib. 3.5% Super. Bancos :",{"$f":"B47*3.5%","v":481.28920000000005},{"$f":"C47*3.5%","v":356.07670000000007},340.45760000000007,174.95450000000002,191.50110000000001,146.46170000000001]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B47*0.5%","v":68.755600000000001},{"$f":"C47*0.5%","v":50.868100000000005},48.636800000000001,24.993500000000001,27.357300000000002,20.923100000000002]
["GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(B47:B49)","v":14301.1648},{"$f":"SUM(C47:C49)","v":10580.5648},10116.454400000001,5198.6479999999992,5690.3184000000001,{"$f":"SUM(G47:G49)","v":4352.0047999999997}]
["GRAN TOTAL  (2da Cuota)",{"$f":"(B47+B48+B49)*1-78","v":14223.1648},{"$f":"(C47+C48+C49)*1-78","v":10502.5648},10038.454400000001,5120.6479999999992,5612.3184000000001,{"$f":"(G47+G48+G49)*1-78","v":4274.0047999999997}]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Essential Care","index":9,"n_rows":54,"n_cols":9,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,8,0,19],[4,0,10,5],[4,6,5,6],[6,6,10,6],[52,0,52,6],[41,0,41,6],[12,1,12,6],[14,1,14,6],[53,0,57,6],[16,3,16,5],[18,3,18,5],[20,5,21,6],[20,3,21,4],[29,0,29,6],[17,3,17,4]]}
[null,false,false,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Essential Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,"Fecha de Cotización:",null,{"$f":"NOW()","v":"2024-12-04T14:21:37.550"}]
[]
[]
[]
["DEDUCIBLES","PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",0,1000,2000,5000,10000,20000]
["Fuera del pais de residencia",1000,2000,3000,5000,10000,20000]
[]
[]
["TARIFAS ANUALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$725:$H$748,3,TRUE)+75","v":7045},{"$f":"VLOOKUP($B$19,Tablas!$A$725:$H$748,4,TRUE)+75","v":6464},{"$f":"VLOOKUP($B$19,Tablas!$A$725:$H$748,5,TRUE)+75","v":6106},{"$f":"VLOOKUP($B$19,Tablas!$A$725:$H$748,6,TRUE)+75","v":4382},{"$f":"VLOOKUP($B$19,Tablas!$A$725:$H$748,7,TRUE)+75","v":3456},{"$f":"VLOOKUP($B$19,Tablas!$A$725:$H$748,8,TRUE)+75","v":2652}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$725:$H$748,3,TRUE)))","v":6970},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$725:$H$748,4,TRUE)))","v":6389},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$725:$H$748,5,TRUE)))","v":6031},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$725:$H$748,6,TRUE)))","v":4307},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$725:$H$748,7,TRUE)))","v":3381},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$725:$H$748,8,TRUE)))","v":2577}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$749:$H$751,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$749:$H$751,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$749:$H$751,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$749:$H$751,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$749:$H$751,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$749:$H$751,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!C$752)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!D$752)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$752)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$752)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$752)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$752)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!C$753)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!D$753)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$753)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$753)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$753)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$753)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B31:B35)","v":14015},{"$f":"SUM(C31:C35)","v":12853},12137,8689,6837,5229]
["Contrib. 3.5% Super. Bancos :",{"$f":"B36*3.5%","v":490.52500000000003},{"$f":"C36*3.5%","v":449.85500000000002},424.79500000000002,304.11500000000001,239.29500000000002,183.01500000000001]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B36*0.5%","v":70.075000000000003},{"$f":"C36*0.5%","v":64.265000000000001},60.685000000000002,43.445,34.185000000000002,26.145]
["GRAN TOTAL :",{"$f":"SUM(B36:B38)","v":14575.6},{"$f":"SUM(C36:C38)","v":13367.119999999999},12622.48,9036.56,7110.4800000000005,{"$f":"SUM(G36:G38)","v":5438.1600000000008}]
[]
[]
["TARIFAS SEMESTRALES"]
["Prima de Titular",{"$f":"VLOOKUP($B$19,Tablas!$A$760:$H$783,3,TRUE)+75","v":3769.1000000000004},{"$f":"VLOOKUP($B$19,Tablas!$A$760:$H$783,4,TRUE)+75","v":3461.17},{"$f":"VLOOKUP($B$19,Tablas!$A$760:$H$783,5,TRUE)+75","v":3271.4300000000003},{"$f":"VLOOKUP($B$19,Tablas!$A$760:$H$783,6,TRUE)+75","v":2357.71},{"$f":"VLOOKUP($B$19,Tablas!$A$760:$H$783,7,TRUE)+75","v":1866.93},{"$f":"VLOOKUP($B$19,Tablas!$A$760:$H$783,8,TRUE)+75","v":1440.8100000000002}]
["Prima de Cónyuge",{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$760:$H$783,3,TRUE)))","v":3694.1000000000004},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$760:$H$783,4,TRUE)))","v":3386.17},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$760:$H$783,5,TRUE)))","v":3196.4300000000003},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$760:$H$783,6,TRUE)))","v":2282.71},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$760:$H$783,7,TRUE)))","v":1791.93},{"$f":"IF($B$17=1,0,(VLOOKUP($G$19,Tablas!$A$760:$H$783,8,TRUE)))","v":1365.8100000000002}]
["Primas Hijos",{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$784:$H$786,3,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$784:$H$786,4,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$784:$H$786,5,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$784:$H$786,6,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$784:$H$786,7,TRUE)))","v":0},{"$f":"IF($G$17=0,0,(VLOOKUP($G$17,Tablas!$A$784:$H$786,8,TRUE)))","v":0}]
["Rider: Complicaciones de  Maternidad",{"$f":"+IF($B$1=FALSE,0,Tablas!C$787)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!D$787)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!E$787)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!F$787)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!G$787)","v":0},{"$f":"+IF($B$1=FALSE,0,Tablas!H$787)","v":0}]
["Rider: Trasplante Organos",{"$f":"IF($C$1=FALSE,0,Tablas!C$788)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!D$788)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!E$788)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!F$788)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!G$788)","v":0},{"$f":"IF($C$1=FALSE,0,Tablas!H$788)","v":0}]
["TOTAL PRIMA NETA",{"$f":"SUM(B43:B47)","v":7463.2000000000007},{"$f":"SUM(C43:C47)","v":6847.34},6467.8600000000006,4640.42,3658.86,2806.6200000000003]
["Contrib. 3.5% Super. Bancos :",{"$f":"B48*3.5%","v":261.21200000000005},{"$f":"C48*3.5%","v":239.65690000000004},226.37510000000003,162.41470000000001,128.06010000000001,98.231700000000018]
["Contrib 0.5% Seg.Soc.Campes:",{"$f":"B48*0.5%","v":37.316000000000003},{"$f":"C48*0.5%","v":34.236699999999999},32.339300000000001,23.202100000000002,18.2943,14.033100000000003]
["GRAN TOTAL  (1ra Cuota)",{"$f":"SUM(B48:B50)","v":7761.728000000001},{"$f":"SUM(C48:C50)","v":7121.2336000000005},6726.5744000000004,4826.0368000000008,3805.2144000000003,{"$f":"SUM(G48:G50)","v":2918.8848000000003}]
["GRAN TOTAL  (2da Cuota)",{"$f":"(B48+B49+B50)*1-78","v":7683.728000000001},{"$f":"(C48+C49+C50)*1-78","v":7043.2336000000005},6648.5744000000004,4748.0368000000008,3727.2144000000003,{"$f":"(G48+G49+G50)*1-78","v":2840.8848000000003}]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Crititcal","index":10,"n_rows":54,"n_cols":23,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,22,0,33],[41,0,41,1],[42,0,42,1],[36,3,36,4],[23,5,24,7],[37,3,37,4],[26,3,27,4],[34,0,35,2],[34,3,35,4],[32,5,32,6],[31,5,31,6],[16,3,16,6],[18,3,18,6],[20,3,20,6],[26,0,27,2],[4,7,5,7],[6,7,10,7],[12,1,12,7],[14,1,14,7],[0,9,0,20],[4,0,10,6],[30,3,31,4],[51,0,51,1],[53,0,57,7],[44,0,44,7],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[45,0,45,1],[50,0,50,1],[17,3,17,4],[36,5,37,7],[36,0,36,2],[37,0,37,2],[25,5,27,6],[25,7,27,7],[29,5,29,6],[30,5,30,6],[23,0,25,2],[23,3,25,4],[32,0,33,2],[32,3,33,4],[28,5,28,6],[28,0,29,2],[28,3,29,4],[30,0,31,2]]}
[null,true,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS",null,null,null,null,null,null,null,null,null,null,null,null,"RESUMEN DE BENEFICIOS"]
[null,null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Critical Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,"Dependientes (menores de 24 años)",null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,"Edad del Cónyuge",null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,"Edad del adulto mayor en la pareja",null,null,null,{"$f":"IF(B19>=H19,B19,H19)","v":32}]
[]
[]
["CONDICION CRÍTICA CUBIERTA",null,null,"MÁXIMO \n(Por asegurado,\npor año Póliza)",null,"TRASPLANTE DE ÓRGANOS"]
[]
[null,null,null,null,null,"Tipo de trasplante",null,"Máximo\nVitalicio por persona"]
["Enfermedades neurológicas y\naccidentes cerebro-vasculares",null,null,150000]
[]
["Cirugías cardíacas y angioplastías",null,null,150000,null,"Corazón",null,300000]
[null,null,null,null,null,"Corazón y Pulmón\n(simultáneamente)",null,300000]
["Tratamiento de cáncer",null,null,200000,null,"Pulmón",null,250000]
[null,null,null,null,null,"Pancreas",null,250000]
["Trauma grave (Politraumatismos)",null,null,150000,null,"Pancreas y Riñón\n(simultáneamente)",null,300000]
[null,null,null,null,null,"Riñón",null,200000]
["Insuficiencia renal crónica (Diálisis)",null,null,100000,null,"Hígado",null,200000]
[null,null,null,null,null,"Médula ósea",null,250000]
["Quemaduras graves ",null,null,300000,null,"La cobertura de trasplante de órganos está limitada a la Red de Proveedores para Procedimiento de Trasplante de la Compañía y no se proporcionará cobertura en proveedores fuera de esta Red especializada."]
["Desorden infeccioso grave (Septicemia)",null,null,150000]
[]
[]
["Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,2000,3500,5000,10000,20000,50000]
["Fuera del pais de residencia",null,2000,3500,5000,10000,20000,50000]
[]
["TARIFAS ANUALES"]
["Prima por plan individual",null,{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$799:$T$800,3,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$799:$T$800,6,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$799:$T$800,9,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$799:$T$800,12,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$799:$T$800,15,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)=1),(VLOOKUP($H$21,Tablas!$A$799:$T$800,18,TRUE)),0)","v":0}]
["Prima por plan para 2 personas",null,{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$799:$T$800,4,TRUE)),0)","v":9954},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$799:$T$800,7,TRUE)),0)","v":9078},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$799:$T$800,10,TRUE)),0)","v":7347},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$799:$T$800,13,TRUE)),0)","v":5393},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$799:$T$800,16,TRUE)),0)","v":4122},{"$f":"IF((($B$17+$H$17)=2),(VLOOKUP($H$21,Tablas!$A$799:$T$800,19,TRUE)),0)","v":2266}]
["Prima por plan familiar",null,{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$799:$T$800,5,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$799:$T$800,8,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$799:$T$800,11,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$799:$T$800,14,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$799:$T$800,17,TRUE)),0)","v":0},{"$f":"IF((($B$17+$H$17)>=3),(VLOOKUP($H$21,Tablas!$A$799:$T$800,20,TRUE)),0)","v":0}]
["TOTAL PRIMA NETA",null,{"$f":"SUM(C46:C48)","v":9954},{"$f":"SUM(D46:D48)","v":9078},7347,5393,4122,2266]
["Contrib. 3.5% Super. Bancos :",null,{"$f":"C49*3.5%","v":348.39000000000004},{"$f":"D49*3.5%","v":317.73},257.14500000000004,188.75500000000002,144.27000000000001,79.31]
["Contrib 0.5% Seg.Soc.Campes:",null,{"$f":"C49*0.5%","v":49.77},{"$f":"D49*0.5%","v":45.39},36.734999999999999,26.965,20.61,11.33]
["GRAN TOTAL",null,{"$f":"SUM(C49:C51)","v":10352.16},{"$f":"SUM(D49:D51)","v":9441.119999999999},7640.88,5608.72,4286.88,2356.64]
[]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro.\nLa emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos\nde prima requeridos."]

{"sheet":"Resumen tarifas anuales","index":11,"n_rows":43,"n_cols":8,"rows_kept":43,"cut":false,"hidden":false,"merged":[[43,0,45,7],[12,12,12,17],[14,12,14,17],[35,0,35,7],[11,2,11,7],[30,0,30,1],[21,0,21,1],[26,0,26,1],[32,0,32,1],[33,0,33,1],[42,0,42,1],[28,0,28,1],[25,0,25,1],[25,2,25,7],[36,0,36,1],[41,2,41,7],[27,0,27,1],[29,0,29,1],[31,0,31,1],[4,0,10,6],[4,7,5,7],[6,7,10,7],[12,1,12,7],[14,1,14,7],[16,5,16,6],[18,5,18,6],[17,5,17,6]]}
[]
[null,null,null,null," "," "," "]
[]
[]
["Cotización de Seguro Médico Internacional\nBupa Critical Care\nTarifas en US$ | Validas: 1 de enero de 2025",null,null,null,null,null,null,"REGIÓN"]
[]
[null,null,null,null,null,null,null,{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"}]
[]
[]
[]
[]
[]
["Nombre del asegurado principal",{"$f":"+'INGRESO DE DATOS'!$C$36","v":"John Doe"}]
[]
["Broker/Agente",{"$f":"+'INGRESO DE DATOS'!$C$44","v":"Agencia"}]
[]
["Número de Adultos en la Póliza",{"$f":"+'INGRESO DE DATOS'!$C$38","v":2},null,null,null,"Dependientes (menores de 24 años)",null,{"$f":"+'INGRESO DE DATOS'!$G$38","v":0}]
[null,null,null,null,null,{"$f":"IF('INGRESO DE DATOS'!$P$2=TRUE, \"Cotización para dependiente de 24 años\",\"\")","v":""}]
["Edad del Titular",{"$f":"+'INGRESO DE DATOS'!$C$40","v":32},null,null,null,"Edad del Cónyuge",null,{"$f":"+'INGRESO DE DATOS'!$G$40","v":32}]
[]
[null,null,null,null," "," "," "]
["DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,0,1000,2000,5000,10000,20000]
["Fuera del pais de residencia",null,1000,2000,3000,5000,10000,20000]
[]
["PRODUCTOS",null,"TARIFAS ANUALES"]
["Bupa Diamond Care (Mundial)",null,{"$f":"'Bupa Diamond Care (Mundial)'!G42","v":77258.48},{"$f":"'Bupa Diamond Care (Mundial)'!H42","v":48051.12},{"$f":"'Bupa Diamond Care (Mundial)'!I42","v":34578.959999999999},{"$f":"'Bupa Diamond Care (Mundial)'!J42","v":25009.920000000002},{"$f":"'Bupa Diamond Care (Mundial)'!K42","v":17272.32},{"$f":"'Bupa Diamond Care (Mundial)'!L42","v":13732.16}]
["Bupa Diamond Care (Latino América)",null,{"$f":"'Bupa Diamond Care (LA)'!G42","v":60918},{"$f":"'Bupa Diamond Care (LA)'!H42","v":37805.040000000001},{"$f":"'Bupa Diamond Care (LA)'!I42","v":27132.560000000001},{"$f":"'Bupa Diamond Care (LA)'!J42","v":19417.84},{"$f":"'Bupa Diamond Care (LA)'!K42","v":13265.199999999999},{"$f":"'Bupa Diamond Care (LA)'!L42","v":10457.199999999999}]
["Bupa Complete Care (Mundial)",null,{"$f":"'Bupa Complete Care (Mundial)'!G42","v":66209.52},{"$f":"'Bupa Complete Care (Mundial)'!H42","v":37782.159999999996},{"$f":"'Bupa Complete Care (Mundial)'!I42","v":26390},{"$f":"'Bupa Complete Care (Mundial)'!J42","v":17021.68},{"$f":"'Bupa Complete Care (Mundial)'!K42","v":13737.36},{"$f":"'Bupa Complete Care (Mundial)'!L42","v":11384.880000000001}]
["Bupa Complete Care (Latino América)",null,{"$f":"'Bupa Complete Care (LA)'!G42","v":52469.04},{"$f":"'Bupa Complete Care (LA)'!H42","v":31929.040000000001},{"$f":"'Bupa Complete Care (LA)'!I42","v":23721.359999999997},{"$f":"'Bupa Complete Care (LA)'!J42","v":16874},{"$f":"'Bupa Complete Care (LA)'!K42","v":11624.08},{"$f":"'Bupa Complete Care (LA)'!L42","v":8855.6}]
["Bupa Advantage Care (Mundial)",null,{"$f":"'Bupa Advantage Care (Mundial)'!B39","v":43864.08},{"$f":"'Bupa Advantage Care (Mundial)'!C39","v":30966},{"$f":"'Bupa Advantage Care (Mundial)'!D39","v":23769.200000000001},{"$f":"'Bupa Advantage Care (Mundial)'!E39","v":12580.880000000001},{"$f":"'Bupa Advantage Care (Mundial)'!F39","v":11917.36},{"$f":"'Bupa Advantage Care (Mundial)'!G39","v":9419.2800000000007}]
["Bupa Advantage Care (Latino América)",null,{"$f":"'Bupa Advantage Care (LA)'!B39","v":34772.400000000001},{"$f":"'Bupa Advantage Care (LA)'!C39","v":24482.640000000003},{"$f":"'Bupa Advantage Care (LA)'!D39","v":18733.52},{"$f":"'Bupa Advantage Care (LA)'!E39","v":13724.880000000001},{"$f":"'Bupa Advantage Care (LA)'!F39","v":9471.2800000000007},{"$f":"'Bupa Advantage Care (LA)'!G39","v":7318.4800000000005}]
["Bupa Secure Care",null,{"$f":"'Bupa Secure Care'!B39","v":26914.16},{"$f":"'Bupa Secure Care'!C39","v":19894.16},{"$f":"'Bupa Secure Care'!D39","v":19018.48},{"$f":"'Bupa Secure Care'!E39","v":9739.6},{"$f":"'Bupa Secure Care'!F39","v":10667.28},{"$f":"'Bupa Secure Care'!G39","v":8142.1600000000008}]
["Bupa Essential Care",null,{"$f":"'Bupa Essential Care'!B39","v":14575.6},{"$f":"'Bupa Essential Care'!C39","v":13367.119999999999},{"$f":"'Bupa Essential Care'!D39","v":12622.48},{"$f":"'Bupa Essential Care'!E39","v":9036.56},{"$f":"'Bupa Essential Care'!F39","v":7110.4800000000005},{"$f":"'Bupa Essential Care'!G39","v":5438.1600000000008}]
[]
["BUPA CRITICAL CARE"]
["DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Dentro del pais de residencia",null,2000,3500,5000,10000,20000,50000]
["Fuera del pais de residencia",null,2000,3500,5000,10000,20000,50000]
[]
[]
[null,null,"TARIFAS ANUALES"]
["Bupa Critical Care",null,{"$f":"'Bupa Crititcal'!C52","v":10352.16},{"$f":"'Bupa Crititcal'!D52","v":9441.119999999999},{"$f":"'Bupa Crititcal'!E52","v":7640.88},{"$f":"'Bupa Crititcal'!F52","v":5608.72},{"$f":"'Bupa Crititcal'!G52","v":4286.88},{"$f":"'Bupa Crititcal'!H52","v":2356.64}]

{"sheet":"Comparacion de Beneficios","index":12,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[[0,0,4,7],[25,5,26,5],[25,6,26,6],[27,0,28,0],[29,0,30,0],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[86,0,87,0],[89,0,91,0],[9,0,11,0],[13,0,14,0],[15,0,16,0],[37,0,41,0],[24,0,26,0],[31,0,33,0],[31,7,33,7],[39,5,41,5],[39,6,41,6],[38,7,41,7],[17,0,19,0],[32,6,33,6],[25,2,26,2],[25,3,26,3],[25,4,26,4],[31,2,33,2],[31,3,33,3],[32,4,33,4],[32,5,33,5]]}
["2023 BUPA CARE COMPARACION DE BENEFICIOS"]

{"sheet":"Tablas","index":13,"n_rows":807,"n_cols":62,"rows_kept":807,"cut":false,"hidden":true,"merged":[[293,0,293,1],[293,2,293,6],[327,0,327,7],[328,0,328,1],[328,2,328,6],[113,0,113,7],[114,0,114,1],[114,2,114,6],[291,0,291,7],[292,0,292,7],[150,0,150,7],[184,0,184,7],[185,0,185,1],[185,2,185,6],[220,0,220,7],[151,0,151,7],[152,0,152,1],[77,0,77,7],[77,10,77,11],[77,16,77,17],[78,0,78,7],[79,0,79,1],[79,2,79,6],[796,59,796,61],[801,42,801,61],[803,59,803,61],[796,17,796,19],[794,0,794,19],[801,0,801,19],[803,17,803,19],[801,21,801,40],[803,53,803,55],[803,56,803,58],[796,53,796,55],[796,56,796,58],[802,42,802,43],[802,44,802,48],[796,44,796,46],[796,47,796,49],[796,50,796,52],[803,44,803,46],[803,47,803,49],[803,50,803,52],[802,21,802,22],[1,8,1,9],[4,10,4,11],[4,16,4,17],[796,14,796,16],[803,14,803,16],[803,11,803,13],[796,11,796,13],[1,19,1,20],[796,2,796,4],[803,2,803,4],[803,5,803,7],[803,8,803,10],[802,0,802,1],[802,2,802,6],[796,5,796,7],[796,8,796,10],[795,0,795,1],[721,0,721,7],[722,0,722,1],[722,2,722,6],[756,0,756,7],[757,0,757,1],[757,2,757,6],[795,2,795,6],[793,0,793,19],[472,2,472,6],[577,0,577,7],[684,0,684,7],[685,0,685,1],[685,2,685,6],[472,0,472,1],[611,0,611,7],[612,0,612,1],[612,2,612,6],[578,0,578,7],[579,0,579,1],[579,2,579,6],[505,0,505,7],[506,0,506,7],[507,0,507,1],[507,2,507,6],[647,0,647,7],[648,0,648,7],[649,0,649,1],[649,2,649,6],[471,0,471,7],[435,0,435,7],[436,0,436,7],[437,0,437,1],[437,2,437,6],[541,0,541,7],[542,0,542,1],[542,2,542,6],[4,0,4,7],[5,0,5,7],[41,0,41,1],[41,2,41,6],[40,0,40,7],[6,0,6,1],[6,2,6,6],[794,42,794,44],[152,2,152,6],[221,0,221,7],[222,0,222,1],[222,2,222,6],[794,21,794,22],[256,0,256,7],[257,0,257,1],[257,2,257,6],[362,0,362,7],[396,0,396,7],[397,0,397,1],[397,2,397,6],[364,0,364,1],[364,2,364,6],[363,0,363,7],[720,0,720,7]]}
[null,null,null,null,null,null,null,null,null,null,"Critical","Diamond","Complete","Advantage","Secure","Essential"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"},null,"FACTOR SEMESTRAL :",null,0.53,null,"TOTAL DISCOUNT",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":1},{"$f":"'INGRESO DE DATOS'!Q42","v":1},{"$f":"'INGRESO DE DATOS'!R42","v":1},{"$f":"'INGRESO DE DATOS'!S42","v":1},{"$f":"'INGRESO DE DATOS'!T42","v":1},null,null,null,"Impuesto (14.94%)",null,1]
[]
[]
["BUPA DIAMOND CARE (MUNDIAL)",null,null,null,null,null,null,null,null,null,"ORIGINAL RATES",null,null,null,null,null,"DISCOUNTS APPLIED"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",{"$f":"P9*$V$2","v":31872},{"$f":"Q9*$V$2","v":21147},{"$f":"R9*$V$2","v":12204},9598,6177,4885,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C9,'Tablas Resto de Ecuador'!C9)","v":31872},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D9,'Tablas Resto de Ecuador'!D9)","v":21147},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E9,'Tablas Resto de Ecuador'!E9)","v":12204},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F9,'Tablas Resto de Ecuador'!F9)","v":9598},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G9,'Tablas Resto de Ecuador'!G9)","v":6177},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H9,'Tablas Resto de Ecuador'!H9)","v":4885},{"$f":"(J9-50)*$L$2+50","v":31872},{"$f":"(K9-50)*$L$2+50","v":21147},{"$f":"(L9-50)*$L$2+50","v":12204},9598,6177,4885]
[25,"25-29",{"$f":"P10*$V$2","v":35835},{"$f":"Q10*$V$2","v":22172},{"$f":"R10*$V$2","v":15110},{"$f":"S10*$V$2","v":10622},{"$f":"T10*$V$2","v":6828},{"$f":"U10*$V$2","v":5395},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C10,'Tablas Resto de Ecuador'!C10)","v":35835},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D10,'Tablas Resto de Ecuador'!D10)","v":22172},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E10,'Tablas Resto de Ecuador'!E10)","v":15110},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F10,'Tablas Resto de Ecuador'!F10)","v":10622},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G10,'Tablas Resto de Ecuador'!G10)","v":6828},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H10,'Tablas Resto de Ecuador'!H10)","v":5395},{"$f":"(J10-50)*$L$2+50","v":35835},{"$f":"(K10-50)*$L$2+50","v":22172},{"$f":"(L10-50)*$L$2+50","v":15110},{"$f":"(M10-50)*$L$2+50","v":10622},{"$f":"(N10-50)*$L$2+50","v":6828},{"$f":"(O10-50)*$L$2+50","v":5395}]
[30,"30-34",37106,23064,16587,11874,8154,6452,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C11,'Tablas Resto de Ecuador'!C11)","v":37106},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D11,'Tablas Resto de Ecuador'!D11)","v":23064},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E11,'Tablas Resto de Ecuador'!E11)","v":16587},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F11,'Tablas Resto de Ecuador'!F11)","v":11874},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G11,'Tablas Resto de Ecuador'!G11)","v":8154},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H11,'Tablas Resto de Ecuador'!H11)","v":6452},37106,23064,16587,11874,8154,6452]
[35,"35-39",41470,25811,18553,13293,9124,7221,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C12,'Tablas Resto de Ecuador'!C12)","v":41470},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D12,'Tablas Resto de Ecuador'!D12)","v":25811},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E12,'Tablas Resto de Ecuador'!E12)","v":18553},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F12,'Tablas Resto de Ecuador'!F12)","v":13293},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G12,'Tablas Resto de Ecuador'!G12)","v":9124},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H12,'Tablas Resto de Ecuador'!H12)","v":7221},41470,25811,18553,13293,9124,7221]
[40,"40-44",47986,29895,20279,14737,10013,7917,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C13,'Tablas Resto de Ecuador'!C13)","v":47986},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D13,'Tablas Resto de Ecuador'!D13)","v":29895},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E13,'Tablas Resto de Ecuador'!E13)","v":20279},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F13,'Tablas Resto de Ecuador'!F13)","v":14737},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G13,'Tablas Resto de Ecuador'!G13)","v":10013},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H13,'Tablas Resto de Ecuador'!H13)","v":7917},47986,29895,20279,14737,10013,7917]
[45,"45-49",53561,33409,22669,16448,11181,8831,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C14,'Tablas Resto de Ecuador'!C14)","v":53561},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D14,'Tablas Resto de Ecuador'!D14)","v":33409},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E14,'Tablas Resto de Ecuador'!E14)","v":22669},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F14,'Tablas Resto de Ecuador'!F14)","v":16448},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G14,'Tablas Resto de Ecuador'!G14)","v":11181},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H14,'Tablas Resto de Ecuador'!H14)","v":8831},53561,33409,22669,16448,11181,8831]
[50,"50-54",63729,42730,29690,21438,15734,12439,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C15,'Tablas Resto de Ecuador'!C15)","v":63729},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D15,'Tablas Resto de Ecuador'!D15)","v":42730},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E15,'Tablas Resto de Ecuador'!E15)","v":29690},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F15,'Tablas Resto de Ecuador'!F15)","v":21438},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G15,'Tablas Resto de Ecuador'!G15)","v":15734},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H15,'Tablas Resto de Ecuador'!H15)","v":12439},63729,42730,29690,21438,15734,12439]
[55,"55-59",69390,45443,31593,22796,16746,13233,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C16,'Tablas Resto de Ecuador'!C16)","v":69390},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D16,'Tablas Resto de Ecuador'!D16)","v":45443},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E16,'Tablas Resto de Ecuador'!E16)","v":31593},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F16,'Tablas Resto de Ecuador'!F16)","v":22796},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G16,'Tablas Resto de Ecuador'!G16)","v":16746},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H16,'Tablas Resto de Ecuador'!H16)","v":13233},69390,45443,31593,22796,16746,13233]
[60,"60",71322,49491,34455,26211,20140,16409,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C17,'Tablas Resto de Ecuador'!C17)","v":71322},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D17,'Tablas Resto de Ecuador'!D17)","v":49491},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E17,'Tablas Resto de Ecuador'!E17)","v":34455},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F17,'Tablas Resto de Ecuador'!F17)","v":26211},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G17,'Tablas Resto de Ecuador'!G17)","v":20140},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H17,'Tablas Resto de Ecuador'!H17)","v":16409},71322,49491,34455,26211,20140,16409]
[61,"61",77401,53168,37015,28132,21635,17612,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C18,'Tablas Resto de Ecuador'!C18)","v":77401},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D18,'Tablas Resto de Ecuador'!D18)","v":53168},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E18,'Tablas Resto de Ecuador'!E18)","v":37015},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F18,'Tablas Resto de Ecuador'!F18)","v":28132},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G18,'Tablas Resto de Ecuador'!G18)","v":21635},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H18,'Tablas Resto de Ecuador'!H18)","v":17612},77401,53168,37015,28132,21635,17612]
[62,"62",85147,58197,40513,30806,23668,19275,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C19,'Tablas Resto de Ecuador'!C19)","v":85147},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D19,'Tablas Resto de Ecuador'!D19)","v":58197},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E19,'Tablas Resto de Ecuador'!E19)","v":40513},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F19,'Tablas Resto de Ecuador'!F19)","v":30806},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G19,'Tablas Resto de Ecuador'!G19)","v":23668},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H19,'Tablas Resto de Ecuador'!H19)","v":19275},85147,58197,40513,30806,23668,19275]
[63,"63",93920,61868,43068,32735,25165,20487,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C20,'Tablas Resto de Ecuador'!C20)","v":93920},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D20,'Tablas Resto de Ecuador'!D20)","v":61868},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E20,'Tablas Resto de Ecuador'!E20)","v":43068},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F20,'Tablas Resto de Ecuador'!F20)","v":32735},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G20,'Tablas Resto de Ecuador'!G20)","v":25165},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H20,'Tablas Resto de Ecuador'!H20)","v":20487},93920,61868,43068,32735,25165,20487]
[64,"64",103076,66911,46603,35411,27211,22157,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C21,'Tablas Resto de Ecuador'!C21)","v":103076},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D21,'Tablas Resto de Ecuador'!D21)","v":66911},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E21,'Tablas Resto de Ecuador'!E21)","v":46603},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F21,'Tablas Resto de Ecuador'!F21)","v":35411},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G21,'Tablas Resto de Ecuador'!G21)","v":27211},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H21,'Tablas Resto de Ecuador'!H21)","v":22157},103076,66911,46603,35411,27211,22157]
[65,"65",111321,82616,60730,44734,36242,31197,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C22,'Tablas Resto de Ecuador'!C22)","v":111321},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D22,'Tablas Resto de Ecuador'!D22)","v":82616},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E22,'Tablas Resto de Ecuador'!E22)","v":60730},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F22,'Tablas Resto de Ecuador'!F22)","v":44734},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G22,'Tablas Resto de Ecuador'!G22)","v":36242},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H22,'Tablas Resto de Ecuador'!H22)","v":31197},111321,82616,60730,44734,36242,31197]
[66,"66",116363,89246,66856,51967,42106,36224,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C23,'Tablas Resto de Ecuador'!C23)","v":116363},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D23,'Tablas Resto de Ecuador'!D23)","v":89246},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E23,'Tablas Resto de Ecuador'!E23)","v":66856},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F23,'Tablas Resto de Ecuador'!F23)","v":51967},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G23,'Tablas Resto de Ecuador'!G23)","v":42106},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H23,'Tablas Resto de Ecuador'!H23)","v":36224},116363,89246,66856,51967,42106,36224]
[67,"67",127056,95996,71543,56743,45972,39550,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C24,'Tablas Resto de Ecuador'!C24)","v":127056},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D24,'Tablas Resto de Ecuador'!D24)","v":95996},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E24,'Tablas Resto de Ecuador'!E24)","v":71543},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F24,'Tablas Resto de Ecuador'!F24)","v":56743},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G24,'Tablas Resto de Ecuador'!G24)","v":45972},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H24,'Tablas Resto de Ecuador'!H24)","v":39550},127056,95996,71543,56743,45972,39550]
[68,"68",137763,102909,76319,60959,50897,43794,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C25,'Tablas Resto de Ecuador'!C25)","v":137763},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D25,'Tablas Resto de Ecuador'!D25)","v":102909},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E25,'Tablas Resto de Ecuador'!E25)","v":76319},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F25,'Tablas Resto de Ecuador'!F25)","v":60959},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G25,'Tablas Resto de Ecuador'!G25)","v":50897},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H25,'Tablas Resto de Ecuador'!H25)","v":43794},137763,102909,76319,60959,50897,43794]
[69,"69",146981,110024,81222,65159,55984,48170,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C26,'Tablas Resto de Ecuador'!C26)","v":146981},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D26,'Tablas Resto de Ecuador'!D26)","v":110024},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E26,'Tablas Resto de Ecuador'!E26)","v":81222},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F26,'Tablas Resto de Ecuador'!F26)","v":65159},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G26,'Tablas Resto de Ecuador'!G26)","v":55984},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H26,'Tablas Resto de Ecuador'!H26)","v":48170},146981,110024,81222,65159,55984,48170]
[70,"70",156864,117383,86292,69492,62686,53209,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C27,'Tablas Resto de Ecuador'!C27)","v":156864},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D27,'Tablas Resto de Ecuador'!D27)","v":117383},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E27,'Tablas Resto de Ecuador'!E27)","v":86292},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F27,'Tablas Resto de Ecuador'!F27)","v":69492},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G27,'Tablas Resto de Ecuador'!G27)","v":62686},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H27,'Tablas Resto de Ecuador'!H27)","v":53209},156864,117383,86292,69492,62686,53209]
[71,"71",167620,125073,91584,74014,67244,56776,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C28,'Tablas Resto de Ecuador'!C28)","v":167620},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D28,'Tablas Resto de Ecuador'!D28)","v":125073},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E28,'Tablas Resto de Ecuador'!E28)","v":91584},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F28,'Tablas Resto de Ecuador'!F28)","v":74014},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G28,'Tablas Resto de Ecuador'!G28)","v":67244},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H28,'Tablas Resto de Ecuador'!H28)","v":56776},167620,125073,91584,74014,67244,56776]
[72,"72",179108,133066,97073,78737,69688,60516,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C29,'Tablas Resto de Ecuador'!C29)","v":179108},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D29,'Tablas Resto de Ecuador'!D29)","v":133066},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E29,'Tablas Resto de Ecuador'!E29)","v":97073},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F29,'Tablas Resto de Ecuador'!F29)","v":78737},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G29,'Tablas Resto de Ecuador'!G29)","v":69688},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H29,'Tablas Resto de Ecuador'!H29)","v":60516},179108,133066,97073,78737,69688,60516]
[73,"73",191015,141233,102674,83574,72253,62735,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C30,'Tablas Resto de Ecuador'!C30)","v":191015},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D30,'Tablas Resto de Ecuador'!D30)","v":141233},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E30,'Tablas Resto de Ecuador'!E30)","v":102674},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F30,'Tablas Resto de Ecuador'!F30)","v":83574},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G30,'Tablas Resto de Ecuador'!G30)","v":72253},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H30,'Tablas Resto de Ecuador'!H30)","v":62735},191015,141233,102674,83574,72253,62735]
[74,"74",203026,149442,108303,88440,73519,63846,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C31,'Tablas Resto de Ecuador'!C31)","v":203026},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D31,'Tablas Resto de Ecuador'!D31)","v":149442},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E31,'Tablas Resto de Ecuador'!E31)","v":108303},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F31,'Tablas Resto de Ecuador'!F31)","v":88440},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G31,'Tablas Resto de Ecuador'!G31)","v":73519},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H31,'Tablas Resto de Ecuador'!H31)","v":63846},203026,149442,108303,88440,73519,63846]
[75,"75+",214828,157566,113876,93248,76722,66623,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C32,'Tablas Resto de Ecuador'!C32)","v":214828},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D32,'Tablas Resto de Ecuador'!D32)","v":157566},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E32,'Tablas Resto de Ecuador'!E32)","v":113876},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F32,'Tablas Resto de Ecuador'!F32)","v":93248},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G32,'Tablas Resto de Ecuador'!G32)","v":76722},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H32,'Tablas Resto de Ecuador'!H32)","v":66623},214828,157566,113876,93248,76722,66623]
[1,"1 Child",6954,4549,3111,2376,2304,2005,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C33,'Tablas Resto de Ecuador'!C33)","v":6954},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D33,'Tablas Resto de Ecuador'!D33)","v":4549},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E33,'Tablas Resto de Ecuador'!E33)","v":3111},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F33,'Tablas Resto de Ecuador'!F33)","v":2376},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G33,'Tablas Resto de Ecuador'!G33)","v":2304},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H33,'Tablas Resto de Ecuador'!H33)","v":2005},6954,{"$f":"(K33)*$L$2","v":4549},{"$f":"(L33)*$L$2","v":3111},2376,2304,2005]
[2,"2 Children",11533,7606,5355,4104,3978,3436,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C34,'Tablas Resto de Ecuador'!C34)","v":11533},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D34,'Tablas Resto de Ecuador'!D34)","v":7606},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E34,'Tablas Resto de Ecuador'!E34)","v":5355},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F34,'Tablas Resto de Ecuador'!F34)","v":4104},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G34,'Tablas Resto de Ecuador'!G34)","v":3978},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H34,'Tablas Resto de Ecuador'!H34)","v":3436},11533,{"$f":"(K34)*$L$2","v":7606},{"$f":"(L34)*$L$2","v":5355},{"$f":"(M34)*$L$2","v":4104},{"$f":"(N34)*$L$2","v":3978},{"$f":"(O34)*$L$2","v":3436}]
[3,"3+ Children",15658,{"$f":"Q35*$V$2","v":10421},7437,5726,5533,4763,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C35,'Tablas Resto de Ecuador'!C35)","v":15658},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D35,'Tablas Resto de Ecuador'!D35)","v":10421},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E35,'Tablas Resto de Ecuador'!E35)","v":7437},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F35,'Tablas Resto de Ecuador'!F35)","v":5726},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G35,'Tablas Resto de Ecuador'!G35)","v":5533},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H35,'Tablas Resto de Ecuador'!H35)","v":4763},15658,10421,7437,5726,5533,4763]
[1,"Rider Comp. Maternidad",{"$f":"J36*$V$2","v":0},{"$f":"K36*$V$2","v":0},{"$f":"L36*$V$2","v":0},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C36,'Tablas Resto de Ecuador'!C36)","v":0},0,0,225,225,225]
[1,"Transplante de organos",{"$f":"J37*$V$2","v":0},{"$f":"K37*$V$2","v":0},{"$f":"L37*$V$2","v":0},{"$f":"M37*$V$2","v":0},{"$f":"N37*$V$2","v":0},{"$f":"O37*$V$2","v":0},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C37,'Tablas Resto de Ecuador'!C37)","v":0},0,0,0,0,0]
[null,null,0,0,0,0,0,0,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C38,'Tablas Resto de Ecuador'!C38)","v":0}]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",{"$f":"$G$2*C9","v":16892.16},11207.91,6468.12,5086.9400000000005,3273.81,2589.0500000000002]
[25,"25-29",{"$f":"$G$2*C10","v":18992.55},11751.16,8008.3,5629.66,3618.84,2859.3500000000004]
[30,"30-34",{"$f":"$G$2*C11","v":19666.18},12223.92,8791.11,6293.22,4321.62,3419.56]
[35,"35-39",{"$f":"$G$2*C12","v":21979.100000000002},13679.83,9833.09,7045.29,4835.72,3827.13]
[40,"40-44",{"$f":"$G$2*C13","v":25432.58},15844.35,10747.87,7810.6100000000006,5306.89,4196.01]
[45,"45-49",{"$f":"$G$2*C14","v":28387.33},17706.77,12014.57,8717.44,5925.93,4680.43]
[50,"50-54",{"$f":"$G$2*C15","v":33776.370000000003},22646.9,15735.7,11362.140000000001,8339.02,6592.67]
[55,"55-59",{"$f":"$G$2*C16","v":36776.700000000004},24084.79,16744.29,12081.880000000001,8875.380000000001,7013.4900000000007]
[60,"60",{"$f":"$G$2*C17","v":37800.660000000003},26230.23,18261.150000000001,13891.83,10674.2,8696.77]
[61,"61",{"$f":"$G$2*C18","v":41022.53},28179.040000000001,19617.95,14909.960000000001,11466.550000000001,9334.36]
[62,"62",{"$f":"$G$2*C19","v":45127.91},{"$f":"$G$2*D19","v":30844.41},21471.89,16327.18,12544.04,10215.75]
[63,"63",{"$f":"$G$2*C20","v":49777.600000000006},32790.04,22826.04,17349.55,13337.45,10858.11]
[64,"64",{"$f":"$G$2*C21","v":54630.280000000006},35462.83,24699.59,18767.830000000002,14421.83,11743.210000000001]
[65,"65",{"$f":"$G$2*C22","v":59000.130000000005},43786.48,32186.9,23709.02,19208.260000000002,16534.41]
[66,"66",{"$f":"$G$2*C23","v":61672.390000000007},47300.380000000005,35433.68,27542.510000000002,22316.18,19198.72]
[67,"67",{"$f":"$G$2*C24","v":67339.680000000008},50877.880000000005,37917.79,30073.79,24365.16,20961.5]
[68,"68",{"$f":"$G$2*C25","v":73014.39},54541.770000000004,40449.07,32308.27,26975.41,23210.82]
[69,"69",{"$f":"$G$2*C26","v":77899.930000000008},58312.72,43047.66,34534.270000000004,29671.52,25530.100000000002]
[70,"70",{"$f":"$G$2*C27","v":83137.919999999998},62212.990000000005,45734.76,36830.76,33223.58,28200.77]
[71,"71",{"$f":"$G$2*C28","v":88838.6},66288.69,48539.520000000004,39227.420000000006,35639.32,30091.280000000002]
[72,"72",{"$f":"$G$2*C29","v":94927.24},{"$f":"$G$2*D29","v":70524.98000000001},51448.69,41730.61,36934.639999999999,32073.480000000003]
[73,"73",{"$f":"$G$2*C30","v":101237.95000000001},74853.490000000005,54417.22,44294.22,38294.090000000004,33249.550000000003]
[74,"74",{"$f":"$G$2*C31","v":107603.78},79204.260000000009,57400.590000000004,46873.200000000004,38965.07,33838.380000000005]
[75,"75+",{"$f":"$G$2*C32","v":113858.84000000001},83509.98000000001,60354.280000000006,49421.440000000002,40662.660000000003,35310.19]
[1,"1 Child",{"$f":"$G$2*C33","v":3685.6200000000003},2410.9700000000003,1648.8300000000002,1259.28,1221.1200000000001,1062.6500000000001]
[2,"2 Children",{"$f":"$G$2*C34","v":6112.4900000000007},4031.1800000000003,2838.15,2175.12,2108.34,1821.0800000000002]
[3,"3+ Children",{"$f":"$G$2*C35","v":8298.74},5523.13,3941.61,3034.78,2932.4900000000002,2524.3900000000003]
[1,"Rider Comp. Maternidad",{"$f":"$G$2*C36","v":0},{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"$G$2*C37","v":0},0,0,0,0,0]
[]
[]
[]
[]
[]
["BUPA DIAMOND CARE (LATIN AMERICA)",null,null,null,null,null,null,null,null,null,"ORIGINAL RATES",null,null,null,null,null,"DISCOUNTS APPLIED"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",{"$f":"P82*$V$2","v":26963},{"$f":"Q82*$V$2","v":16608},{"$f":"R82*$V$2","v":10967},7471,4764,3739,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C79,'Tablas Resto de Ecuador'!C79)","v":26963},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D79,'Tablas Resto de Ecuador'!D79)","v":16608},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E79,'Tablas Resto de Ecuador'!E79)","v":10967},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F79,'Tablas Resto de Ecuador'!F79)","v":7471},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G79,'Tablas Resto de Ecuador'!G79)","v":4764},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H79,'Tablas Resto de Ecuador'!H79)","v":3739},{"$f":"(J82-50)*$L$2+50","v":26963},{"$f":"(K82-50)*$L$2+50","v":16608},{"$f":"(L82-50)*$L$2+50","v":10967},{"$f":"(M82-50)*$L$2+50","v":7471},{"$f":"(N82-50)*$L$2+50","v":4764},{"$f":"(O82-50)*$L$2+50","v":3739}]
[25,"25-29",{"$f":"P83*$V$2","v":28282},{"$f":"Q83*$V$2","v":17419},{"$f":"R83*$V$2","v":12134},{"$f":"S83*$V$2","v":8284},{"$f":"T83*$V$2","v":5287},{"$f":"U83*$V$2","v":4160},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C80,'Tablas Resto de Ecuador'!C80)","v":28282},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D80,'Tablas Resto de Ecuador'!D80)","v":17419},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E80,'Tablas Resto de Ecuador'!E80)","v":12134},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F80,'Tablas Resto de Ecuador'!F80)","v":8284},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G80,'Tablas Resto de Ecuador'!G80)","v":5287},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H80,'Tablas Resto de Ecuador'!H80)","v":4160},{"$f":"(J83-50)*$L$2+50","v":28282},{"$f":"(K83-50)*$L$2+50","v":17419},12134,8284,5287,4160]
[30,"30-34",29250,18138,13007,9298,6340,4990,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C81,'Tablas Resto de Ecuador'!C81)","v":29250},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D81,'Tablas Resto de Ecuador'!D81)","v":18138},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E81,'Tablas Resto de Ecuador'!E81)","v":13007},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F81,'Tablas Resto de Ecuador'!F81)","v":9298},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G81,'Tablas Resto de Ecuador'!G81)","v":6340},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H81,'Tablas Resto de Ecuador'!H81)","v":4990},29250,18138,13007,9298,6340,4990]
[35,"35-39",32709,20303,14574,10400,7104,5594,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C82,'Tablas Resto de Ecuador'!C82)","v":32709},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D82,'Tablas Resto de Ecuador'!D82)","v":20303},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E82,'Tablas Resto de Ecuador'!E82)","v":14574},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F82,'Tablas Resto de Ecuador'!F82)","v":10400},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G82,'Tablas Resto de Ecuador'!G82)","v":7104},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H82,'Tablas Resto de Ecuador'!H82)","v":5594},32709,20303,14574,10400,7104,5594]
[40,"40-44",37872,23542,15925,11558,7811,6159,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C83,'Tablas Resto de Ecuador'!C83)","v":37872},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D83,'Tablas Resto de Ecuador'!D83)","v":23542},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E83,'Tablas Resto de Ecuador'!E83)","v":15925},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F83,'Tablas Resto de Ecuador'!F83)","v":11558},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G83,'Tablas Resto de Ecuador'!G83)","v":7811},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H83,'Tablas Resto de Ecuador'!H83)","v":6159},37872,23542,15925,11558,7811,6159]
[45,"45-49",42285,26327,17820,12931,8737,6883,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C84,'Tablas Resto de Ecuador'!C84)","v":42285},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D84,'Tablas Resto de Ecuador'!D84)","v":26327},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E84,'Tablas Resto de Ecuador'!E84)","v":17820},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F84,'Tablas Resto de Ecuador'!F84)","v":12931},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G84,'Tablas Resto de Ecuador'!G84)","v":8737},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H84,'Tablas Resto de Ecuador'!H84)","v":6883},42285,26327,17820,12931,8737,6883]
[50,"50-54",54963,33703,23387,16873,12352,9740,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C85,'Tablas Resto de Ecuador'!C85)","v":54963},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D85,'Tablas Resto de Ecuador'!D85)","v":33703},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E85,'Tablas Resto de Ecuador'!E85)","v":23387},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F85,'Tablas Resto de Ecuador'!F85)","v":16873},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G85,'Tablas Resto de Ecuador'!G85)","v":12352},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H85,'Tablas Resto de Ecuador'!H85)","v":9740},54963,33703,23387,16873,12352,9740]
[55,"55-59",58464,35845,24895,17937,13145,10368,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C86,'Tablas Resto de Ecuador'!C86)","v":58464},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D86,'Tablas Resto de Ecuador'!D86)","v":35845},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E86,'Tablas Resto de Ecuador'!E86)","v":24895},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F86,'Tablas Resto de Ecuador'!F86)","v":17937},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G86,'Tablas Resto de Ecuador'!G86)","v":13145},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H86,'Tablas Resto de Ecuador'!H86)","v":10368},58464,35845,24895,17937,13145,10368]
[60,"60",62187,39059,27157,20640,15846,12879,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C87,'Tablas Resto de Ecuador'!C87)","v":62187},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D87,'Tablas Resto de Ecuador'!D87)","v":39059},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E87,'Tablas Resto de Ecuador'!E87)","v":27157},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F87,'Tablas Resto de Ecuador'!F87)","v":20640},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G87,'Tablas Resto de Ecuador'!G87)","v":15846},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H87,'Tablas Resto de Ecuador'!H87)","v":12879},62187,39059,27157,20640,15846,12879]
[61,"61",66796,41978,29179,22166,17031,13826,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C88,'Tablas Resto de Ecuador'!C88)","v":66796},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D88,'Tablas Resto de Ecuador'!D88)","v":41978},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E88,'Tablas Resto de Ecuador'!E88)","v":29179},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F88,'Tablas Resto de Ecuador'!F88)","v":22166},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G88,'Tablas Resto de Ecuador'!G88)","v":17031},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H88,'Tablas Resto de Ecuador'!H88)","v":13826},66796,41978,29179,22166,17031,13826]
[62,"62",73073,45963,31967,24294,18648,15144,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C89,'Tablas Resto de Ecuador'!C89)","v":73073},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D89,'Tablas Resto de Ecuador'!D89)","v":45963},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E89,'Tablas Resto de Ecuador'!E89)","v":31967},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F89,'Tablas Resto de Ecuador'!F89)","v":24294},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G89,'Tablas Resto de Ecuador'!G89)","v":18648},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H89,'Tablas Resto de Ecuador'!H89)","v":15144},73073,45963,31967,24294,18648,15144]
[63,"63",77677,48860,33985,25821,19828,16108,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C90,'Tablas Resto de Ecuador'!C90)","v":77677},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D90,'Tablas Resto de Ecuador'!D90)","v":48860},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E90,'Tablas Resto de Ecuador'!E90)","v":33985},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F90,'Tablas Resto de Ecuador'!F90)","v":25821},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G90,'Tablas Resto de Ecuador'!G90)","v":19828},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H90,'Tablas Resto de Ecuador'!H90)","v":16108},77677,48860,33985,25821,19828,16108]
[64,"64",84009,52845,36782,27944,21436,17438,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C91,'Tablas Resto de Ecuador'!C91)","v":84009},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D91,'Tablas Resto de Ecuador'!D91)","v":52845},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E91,'Tablas Resto de Ecuador'!E91)","v":36782},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F91,'Tablas Resto de Ecuador'!F91)","v":27944},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G91,'Tablas Resto de Ecuador'!G91)","v":21436},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H91,'Tablas Resto de Ecuador'!H91)","v":17438},84009,52845,36782,27944,21436,17438]
[65,"65",88022,69112,47981,35333,28613,24615,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C92,'Tablas Resto de Ecuador'!C92)","v":88022},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D92,'Tablas Resto de Ecuador'!D92)","v":69112},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E92,'Tablas Resto de Ecuador'!E92)","v":47981},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F92,'Tablas Resto de Ecuador'!F92)","v":35333},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G92,'Tablas Resto de Ecuador'!G92)","v":28613},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H92,'Tablas Resto de Ecuador'!H92)","v":24615},88022,69112,47981,35333,28613,24615]
[66,"66",92027,80288,55744,41059,33255,28586,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C93,'Tablas Resto de Ecuador'!C93)","v":92027},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D93,'Tablas Resto de Ecuador'!D93)","v":80288},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E93,'Tablas Resto de Ecuador'!E93)","v":55744},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F93,'Tablas Resto de Ecuador'!F93)","v":41059},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G93,'Tablas Resto de Ecuador'!G93)","v":33255},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H93,'Tablas Resto de Ecuador'!H93)","v":28586},92027,80288,55744,41059,33255,28586]
[67,"67",100488,87712,60892,44854,36315,31236,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C94,'Tablas Resto de Ecuador'!C94)","v":100488},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D94,'Tablas Resto de Ecuador'!D94)","v":87712},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E94,'Tablas Resto de Ecuador'!E94)","v":60892},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F94,'Tablas Resto de Ecuador'!F94)","v":44854},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G94,'Tablas Resto de Ecuador'!G94)","v":36315},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H94,'Tablas Resto de Ecuador'!H94)","v":31236},100488,87712,60892,44854,36315,31236]
[68,"68",111245,97121,67414,49673,40226,34585,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C95,'Tablas Resto de Ecuador'!C95)","v":111245},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D95,'Tablas Resto de Ecuador'!D95)","v":97121},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E95,'Tablas Resto de Ecuador'!E95)","v":67414},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F95,'Tablas Resto de Ecuador'!F95)","v":49673},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G95,'Tablas Resto de Ecuador'!G95)","v":40226},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H95,'Tablas Resto de Ecuador'!H95)","v":34585},111245,97121,67414,49673,40226,34585]
[69,"69",122369,106855,74191,54651,44256,38054,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C96,'Tablas Resto de Ecuador'!C96)","v":122369},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D96,'Tablas Resto de Ecuador'!D96)","v":106855},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E96,'Tablas Resto de Ecuador'!E96)","v":74191},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F96,'Tablas Resto de Ecuador'!F96)","v":54651},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G96,'Tablas Resto de Ecuador'!G96)","v":44256},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H96,'Tablas Resto de Ecuador'!H96)","v":38054},122369,106855,74191,54651,44256,38054]
[70,"70",144805,131517,90333,64333,51576,44761,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C97,'Tablas Resto de Ecuador'!C97)","v":144805},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D97,'Tablas Resto de Ecuador'!D97)","v":131517},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E97,'Tablas Resto de Ecuador'!E97)","v":90333},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F97,'Tablas Resto de Ecuador'!F97)","v":64333},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G97,'Tablas Resto de Ecuador'!G97)","v":51576},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H97,'Tablas Resto de Ecuador'!H97)","v":44761},144805,131517,90333,64333,51576,44761]
[71,"71",150496,136682,93871,66865,53594,46539,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C98,'Tablas Resto de Ecuador'!C98)","v":150496},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D98,'Tablas Resto de Ecuador'!D98)","v":136682},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E98,'Tablas Resto de Ecuador'!E98)","v":93871},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F98,'Tablas Resto de Ecuador'!F98)","v":66865},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G98,'Tablas Resto de Ecuador'!G98)","v":53594},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H98,'Tablas Resto de Ecuador'!H98)","v":46539},150496,136682,93871,66865,53594,46539]
[72,"72",154732,140547,96533,68753,55117,47835,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C99,'Tablas Resto de Ecuador'!C99)","v":154732},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D99,'Tablas Resto de Ecuador'!D99)","v":140547},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E99,'Tablas Resto de Ecuador'!E99)","v":96533},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F99,'Tablas Resto de Ecuador'!F99)","v":68753},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G99,'Tablas Resto de Ecuador'!G99)","v":55117},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H99,'Tablas Resto de Ecuador'!H99)","v":47835},154732,140547,96533,68753,55117,47835]
[73,"73",160422,145725,100073,71284,57143,49609,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C100,'Tablas Resto de Ecuador'!C100)","v":160422},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D100,'Tablas Resto de Ecuador'!D100)","v":145725},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E100,'Tablas Resto de Ecuador'!E100)","v":100073},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F100,'Tablas Resto de Ecuador'!F100)","v":71284},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G100,'Tablas Resto de Ecuador'!G100)","v":57143},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H100,'Tablas Resto de Ecuador'!H100)","v":49609},160422,145725,100073,71284,57143,49609]
[74,"74",163238,148290,101857,72527,58160,50479,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C101,'Tablas Resto de Ecuador'!C101)","v":163238},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D101,'Tablas Resto de Ecuador'!D101)","v":148290},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E101,'Tablas Resto de Ecuador'!E101)","v":101857},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F101,'Tablas Resto de Ecuador'!F101)","v":72527},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G101,'Tablas Resto de Ecuador'!G101)","v":58160},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H101,'Tablas Resto de Ecuador'!H101)","v":50479},163238,148290,101857,72527,58160,50479]
[75,"75+",170338,154745,106284,75707,60683,52696,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C102,'Tablas Resto de Ecuador'!C102)","v":170338},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D102,'Tablas Resto de Ecuador'!D102)","v":154745},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E102,'Tablas Resto de Ecuador'!E102)","v":106284},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F102,'Tablas Resto de Ecuador'!F102)","v":75707},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G102,'Tablas Resto de Ecuador'!G102)","v":60683},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H102,'Tablas Resto de Ecuador'!H102)","v":52696},170338,154745,106284,75707,60683,52696]
[1,"1 Child",9350,5785,4269,3351,2526,1985,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C103,'Tablas Resto de Ecuador'!C103)","v":9350},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D103,'Tablas Resto de Ecuador'!D103)","v":5785},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E103,'Tablas Resto de Ecuador'!E103)","v":4269},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F103,'Tablas Resto de Ecuador'!F103)","v":3351},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G103,'Tablas Resto de Ecuador'!G103)","v":2526},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H103,'Tablas Resto de Ecuador'!H103)","v":1985},9350,{"$f":"(K106)*$L$2","v":5785},{"$f":"(L106)*$L$2","v":4269},{"$f":"(M106)*$L$2","v":3351},{"$f":"(N106)*$L$2","v":2526},{"$f":"(O106)*$L$2","v":1985}]
[2,"2 Children",14673,9196,6780,5334,4034,3146,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C104,'Tablas Resto de Ecuador'!C104)","v":14673},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D104,'Tablas Resto de Ecuador'!D104)","v":9196},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E104,'Tablas Resto de Ecuador'!E104)","v":6780},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F104,'Tablas Resto de Ecuador'!F104)","v":5334},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G104,'Tablas Resto de Ecuador'!G104)","v":4034},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H104,'Tablas Resto de Ecuador'!H104)","v":3146},14673,{"$f":"(K107)*$L$2","v":9196},6780,5334,4034,3146]
[3,"3+ Children",21365,13471,9940,7816,5915,4608,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C105,'Tablas Resto de Ecuador'!C105)","v":21365},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D105,'Tablas Resto de Ecuador'!D105)","v":13471},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E105,'Tablas Resto de Ecuador'!E105)","v":9940},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F105,'Tablas Resto de Ecuador'!F105)","v":7816},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G105,'Tablas Resto de Ecuador'!G105)","v":5915},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H105,'Tablas Resto de Ecuador'!H105)","v":4608},21365,13471,9940,7816,5915,4608]
[1,"Rider Comp. Maternidad",{"$f":"J109*$V$2","v":0},{"$f":"K109*$V$2","v":0},{"$f":"L109*$V$2","v":0},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C106,'Tablas Resto de Ecuador'!C106)","v":0},0,0,225,225,225]
[1,"Transplante de organos",{"$f":"J110*$V$2","v":0},{"$f":"K110*$V$2","v":0},{"$f":"L110*$V$2","v":0},{"$f":"M110*$V$2","v":0},{"$f":"N110*$V$2","v":0},{"$f":"O110*$V$2","v":0},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C107,'Tablas Resto de Ecuador'!C107)","v":0},0,0,0,0,0]
[null,null,0,0,0,0,0,0,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C108,'Tablas Resto de Ecuador'!C108)","v":0}]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",{"$f":"$G$2*C82","v":14290.390000000001},8802.24,5812.51,3959.63,2524.92,1981.67]
[25,"25-29",{"$f":"$G$2*C83","v":14989.460000000001},{"$f":"$G$2*D83","v":9232.07},6431.02,4390.5200000000004,2802.11,2204.8000000000002]
[30,"30-34",{"$f":"$G$2*C84","v":15502.5},{"$f":"$G$2*D84","v":9613.1400000000012},6893.71,4927.9400000000005,3360.2000000000003,2644.7000000000003]
[35,"35-39",{"$f":"$G$2*C85","v":17335.77},{"$f":"$G$2*D85","v":10760.59},7724.22,5512,3765.1200000000003,2964.82]
[40,"40-44",{"$f":"$G$2*C86","v":20072.16},{"$f":"$G$2*D86","v":12477.26},8440.25,6125.7400000000007,4139.83,3264.27]
[45,"45-49",{"$f":"$G$2*C87","v":22411.050000000003},{"$f":"$G$2*D87","v":13953.310000000001},9444.6,6853.43,4630.6100000000006,3647.9900000000002]
[50,"50-54",{"$f":"$G$2*C88","v":29130.390000000003},{"$f":"$G$2*D88","v":17862.59},12395.11,8942.69,6546.56,5162.2]
[55,"55-59",{"$f":"$G$2*C89","v":30985.920000000002},{"$f":"$G$2*D89","v":18997.850000000002},13194.35,9506.61,6966.85,5495.04]
[60,"60",{"$f":"$G$2*C90","v":32959.11},{"$f":"$G$2*D90","v":20701.27},14393.210000000001,10939.2,8398.380000000001,6825.87]
[61,"61",{"$f":"$G$2*C91","v":35401.880000000005},{"$f":"$G$2*D91","v":22248.34},15464.87,11747.980000000001,9026.43,7327.7800000000007]
[62,"62",{"$f":"$G$2*C92","v":38728.69},{"$f":"$G$2*D92","v":24360.39},16942.510000000002,12875.820000000002,9883.44,8026.3200000000006]
[63,"63",{"$f":"$G$2*C93","v":41168.810000000005},{"$f":"$G$2*D93","v":25895.800000000003},18012.05,13685.130000000001,10508.84,8537.24]
[64,"64",{"$f":"$G$2*C94","v":44524.770000000004},{"$f":"$G$2*D94","v":28007.850000000002},19494.460000000003,14810.320000000002,11361.08,9242.1400000000012]
[65,"65",{"$f":"$G$2*C95","v":46651.66},{"$f":"$G$2*D95","v":36629.360000000001},25429.93,18726.490000000002,15164.890000000001,13045.95]
[66,"66",{"$f":"$G$2*C96","v":48774.310000000005},{"$f":"$G$2*D96","v":42552.639999999999},29544.32,21761.27,17625.150000000001,15150.58]
[67,"67",{"$f":"$G$2*C97","v":53258.64},{"$f":"$G$2*D97","v":46487.360000000001},32272.760000000002,23772.620000000003,19246.95,16555.080000000002]
[68,"68",{"$f":"$G$2*C98","v":58959.850000000006},{"$f":"$G$2*D98","v":51474.130000000005},35729.42,26326.690000000002,21319.780000000002,18330.05]
[69,"69",{"$f":"$G$2*C99","v":64855.57},{"$f":"$G$2*D99","v":56633.15},39321.230000000003,28965.030000000002,23455.68,20168.620000000003]
[70,"70",{"$f":"$G$2*C100","v":76746.650000000009},{"$f":"$G$2*D100","v":69704.010000000009},47876.490000000005,34096.490000000005,27335.280000000002,23723.33]
[71,"71",{"$f":"$G$2*C101","v":79762.880000000005},{"$f":"$G$2*D101","v":72441.460000000006},49751.630000000005,35438.450000000004,28404.82,24665.670000000002]
[72,"72",{"$f":"$G$2*C102","v":82007.960000000006},{"$f":"$G$2*D102","v":74489.91},51162.490000000005,36439.090000000004,29212.010000000002,25352.550000000003]
[73,"73",{"$f":"$G$2*C103","v":85023.66},{"$f":"$G$2*D103","v":77234.25},53038.69,37780.520000000004,30285.79,26292.77]
[74,"74",{"$f":"$G$2*C104","v":86516.14},{"$f":"$G$2*D104","v":78593.7},53984.21,38439.310000000005,30824.800000000003,26753.870000000003]
[75,"75+",{"$f":"$G$2*C105","v":90279.14},{"$f":"$G$2*D105","v":82014.850000000006},56330.520000000004,40124.71,32161.99,27928.880000000001]
[1,"1 Child",{"$f":"$G$2*C106","v":4955.5},{"$f":"$G$2*D106","v":3066.05},2262.5700000000002,1776.0300000000002,1338.78,1052.05]
[2,"2 Children",{"$f":"$G$2*C107","v":7776.6900000000005},{"$f":"$G$2*D107","v":4873.88},3593.4,2827.02,2138.02,1667.38]
[3,"3+ Children",{"$f":"$G$2*C108","v":11323.45},{"$f":"$G$2*D108","v":7139.63},5268.2,4142.4800000000005,3134.9500000000003,2442.2400000000002]
[1,"Rider Comp. Maternidad",{"$f":"$G$2*C109","v":0},{"$f":"+D109*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"$G$2*C110","v":0},{"$f":"+D110*$G$2","v":0},0,0,0,0]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C155*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C165*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C175*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA COMPLETE CARE (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",{"$f":"P225*$V$2","v":27050},{"$f":"Q225*$V$2","v":14057},{"$f":"R225*$V$2","v":8171},4544,3906,4104,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C188,'Tablas Resto de Ecuador'!C188)","v":27050},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D188,'Tablas Resto de Ecuador'!D188)","v":14057},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E188,'Tablas Resto de Ecuador'!E188)","v":8171},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F188,'Tablas Resto de Ecuador'!F188)","v":4544},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G188,'Tablas Resto de Ecuador'!G188)","v":3906},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H188,'Tablas Resto de Ecuador'!H188)","v":4104},{"$f":"(J225-50)*$M$2+50","v":27050},{"$f":"(K225-50)*$M$2+50","v":14057},{"$f":"(L225-50)*$M$2+50","v":8171},4544,3906,4104]
[25,"25-29",{"$f":"P226*$V$2","v":29422},{"$f":"Q226*$V$2","v":16092},{"$f":"R226*$V$2","v":10410},{"$f":"S226*$V$2","v":6345},{"$f":"T226*$V$2","v":5236},{"$f":"U226*$V$2","v":4542},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C189,'Tablas Resto de Ecuador'!C189)","v":29422},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D189,'Tablas Resto de Ecuador'!D189)","v":16092},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E189,'Tablas Resto de Ecuador'!E189)","v":10410},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F189,'Tablas Resto de Ecuador'!F189)","v":6345},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G189,'Tablas Resto de Ecuador'!G189)","v":5236},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H189,'Tablas Resto de Ecuador'!H189)","v":4542},{"$f":"(J226-50)*$M$2+50","v":29422},{"$f":"(K226-50)*$M$2+50","v":16092},{"$f":"(L226-50)*$M$2+50","v":10410},{"$f":"(M226-50)*$M$2+50","v":6345},{"$f":"(N226-50)*$M$2+50","v":5236},{"$f":"(O226-50)*$M$2+50","v":4542}]
[30,"30-34",31794,18127,12650,8146,6567,5436,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C190,'Tablas Resto de Ecuador'!C190)","v":31794},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D190,'Tablas Resto de Ecuador'!D190)","v":18127},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E190,'Tablas Resto de Ecuador'!E190)","v":12650},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F190,'Tablas Resto de Ecuador'!F190)","v":8146},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G190,'Tablas Resto de Ecuador'!G190)","v":6567},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H190,'Tablas Resto de Ecuador'!H190)","v":5436},31794,18127,12650,8146,6567,5436]
[35,"35-39",34165,20099,14889,9947,7897,5938,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C191,'Tablas Resto de Ecuador'!C191)","v":34165},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D191,'Tablas Resto de Ecuador'!D191)","v":20099},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E191,'Tablas Resto de Ecuador'!E191)","v":14889},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F191,'Tablas Resto de Ecuador'!F191)","v":9947},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G191,'Tablas Resto de Ecuador'!G191)","v":7897},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H191,'Tablas Resto de Ecuador'!H191)","v":5938},34165,20099,14889,9947,7897,5938]
[40,"40-44",34710,22374,16955,10237,8016,6695,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C192,'Tablas Resto de Ecuador'!C192)","v":34710},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D192,'Tablas Resto de Ecuador'!D192)","v":22374},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E192,'Tablas Resto de Ecuador'!E192)","v":16955},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F192,'Tablas Resto de Ecuador'!F192)","v":10237},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G192,'Tablas Resto de Ecuador'!G192)","v":8016},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H192,'Tablas Resto de Ecuador'!H192)","v":6695},34710,22374,16955,10237,8016,6695]
[45,"45-49",36759,25728,19858,14337,9820,7534,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C193,'Tablas Resto de Ecuador'!C193)","v":36759},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D193,'Tablas Resto de Ecuador'!D193)","v":25728},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E193,'Tablas Resto de Ecuador'!E193)","v":19858},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F193,'Tablas Resto de Ecuador'!F193)","v":14337},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G193,'Tablas Resto de Ecuador'!G193)","v":9820},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H193,'Tablas Resto de Ecuador'!H193)","v":7534},36759,25728,19858,14337,9820,7534]
[50,"50-54",45153,32016,26159,18825,13977,10706,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C194,'Tablas Resto de Ecuador'!C194)","v":45153},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D194,'Tablas Resto de Ecuador'!D194)","v":32016},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E194,'Tablas Resto de Ecuador'!E194)","v":26159},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F194,'Tablas Resto de Ecuador'!F194)","v":18825},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G194,'Tablas Resto de Ecuador'!G194)","v":13977},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H194,'Tablas Resto de Ecuador'!H194)","v":10706},45153,32016,26159,18825,13977,10706]
[55,"55-59",54031,38486,27823,20026,14858,11390,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C195,'Tablas Resto de Ecuador'!C195)","v":54031},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D195,'Tablas Resto de Ecuador'!D195)","v":38486},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E195,'Tablas Resto de Ecuador'!E195)","v":27823},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F195,'Tablas Resto de Ecuador'!F195)","v":20026},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G195,'Tablas Resto de Ecuador'!G195)","v":14858},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H195,'Tablas Resto de Ecuador'!H195)","v":11390},54031,38486,27823,20026,14858,11390]
[60,"60",67246,42633,30216,22772,17664,14196,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C196,'Tablas Resto de Ecuador'!C196)","v":67246},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D196,'Tablas Resto de Ecuador'!D196)","v":42633},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E196,'Tablas Resto de Ecuador'!E196)","v":30216},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F196,'Tablas Resto de Ecuador'!F196)","v":22772},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G196,'Tablas Resto de Ecuador'!G196)","v":17664},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H196,'Tablas Resto de Ecuador'!H196)","v":14196},67246,42633,30216,22772,17664,14196]
[61,"61",72215,45802,32436,24453,18963,15249,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C197,'Tablas Resto de Ecuador'!C197)","v":72215},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D197,'Tablas Resto de Ecuador'!D197)","v":45802},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E197,'Tablas Resto de Ecuador'!E197)","v":32436},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F197,'Tablas Resto de Ecuador'!F197)","v":24453},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G197,'Tablas Resto de Ecuador'!G197)","v":18963},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H197,'Tablas Resto de Ecuador'!H197)","v":15249},72215,45802,32436,24453,18963,15249]
[62,"62",79003,50126,35516,26776,20751,16688,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C198,'Tablas Resto de Ecuador'!C198)","v":79003},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D198,'Tablas Resto de Ecuador'!D198)","v":50126},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E198,'Tablas Resto de Ecuador'!E198)","v":35516},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F198,'Tablas Resto de Ecuador'!F198)","v":26776},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G198,'Tablas Resto de Ecuador'!G198)","v":20751},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H198,'Tablas Resto de Ecuador'!H198)","v":16688},79003,50126,35516,26776,20751,16688]
[63,"63",82569,53294,37748,28449,22058,17727,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C199,'Tablas Resto de Ecuador'!C199)","v":82569},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D199,'Tablas Resto de Ecuador'!D199)","v":53294},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E199,'Tablas Resto de Ecuador'!E199)","v":37748},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F199,'Tablas Resto de Ecuador'!F199)","v":28449},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G199,'Tablas Resto de Ecuador'!G199)","v":22058},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H199,'Tablas Resto de Ecuador'!H199)","v":17727},82569,53294,37748,28449,22058,17727]
[64,"64",84815,57629,40828,30769,23847,19183,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C200,'Tablas Resto de Ecuador'!C200)","v":84815},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D200,'Tablas Resto de Ecuador'!D200)","v":57629},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E200,'Tablas Resto de Ecuador'!E200)","v":40828},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F200,'Tablas Resto de Ecuador'!F200)","v":30769},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G200,'Tablas Resto de Ecuador'!G200)","v":23847},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H200,'Tablas Resto de Ecuador'!H200)","v":19183},84815,57629,40828,30769,23847,19183]
[65,"65",89126,65223,53220,38873,31761,24360,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C201,'Tablas Resto de Ecuador'!C201)","v":89126},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D201,'Tablas Resto de Ecuador'!D201)","v":65223},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E201,'Tablas Resto de Ecuador'!E201)","v":53220},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F201,'Tablas Resto de Ecuador'!F201)","v":38873},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G201,'Tablas Resto de Ecuador'!G201)","v":31761},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H201,'Tablas Resto de Ecuador'!H201)","v":24360},89126,65223,53220,38873,31761,24360]
[66,"66",95116,68914,58158,44664,36899,25902,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C202,'Tablas Resto de Ecuador'!C202)","v":95116},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D202,'Tablas Resto de Ecuador'!D202)","v":68914},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E202,'Tablas Resto de Ecuador'!E202)","v":58158},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F202,'Tablas Resto de Ecuador'!F202)","v":44664},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G202,'Tablas Resto de Ecuador'!G202)","v":36899},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H202,'Tablas Resto de Ecuador'!H202)","v":25902},95116,68914,58158,44664,36899,25902]
[67,"67",101536,72663,61463,47406,38886,27497,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C203,'Tablas Resto de Ecuador'!C203)","v":101536},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D203,'Tablas Resto de Ecuador'!D203)","v":72663},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E203,'Tablas Resto de Ecuador'!E203)","v":61463},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F203,'Tablas Resto de Ecuador'!F203)","v":47406},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G203,'Tablas Resto de Ecuador'!G203)","v":38886},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H203,'Tablas Resto de Ecuador'!H203)","v":27497},101536,72663,61463,47406,38886,27497]
[68,"68",108965,76955,65104,50399,40486,29321,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C204,'Tablas Resto de Ecuador'!C204)","v":108965},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D204,'Tablas Resto de Ecuador'!D204)","v":76955},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E204,'Tablas Resto de Ecuador'!E204)","v":65104},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F204,'Tablas Resto de Ecuador'!F204)","v":50399},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G204,'Tablas Resto de Ecuador'!G204)","v":40486},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H204,'Tablas Resto de Ecuador'!H204)","v":29321},108965,76955,65104,50399,40486,29321]
[69,"69",117982,82272,69347,53817,42529,31553,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C205,'Tablas Resto de Ecuador'!C205)","v":117982},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D205,'Tablas Resto de Ecuador'!D205)","v":82272},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E205,'Tablas Resto de Ecuador'!E205)","v":69347},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F205,'Tablas Resto de Ecuador'!F205)","v":53817},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G205,'Tablas Resto de Ecuador'!G205)","v":42529},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H205,'Tablas Resto de Ecuador'!H205)","v":31553},117982,82272,69347,53817,42529,31553]
[70,"70",129166,89096,74454,57830,45376,34370,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C206,'Tablas Resto de Ecuador'!C206)","v":129166},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D206,'Tablas Resto de Ecuador'!D206)","v":89096},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E206,'Tablas Resto de Ecuador'!E206)","v":74454},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F206,'Tablas Resto de Ecuador'!F206)","v":57830},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G206,'Tablas Resto de Ecuador'!G206)","v":45376},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H206,'Tablas Resto de Ecuador'!H206)","v":34370},129166,89096,74454,57830,45376,34370]
[71,"71",143229,97902,80702,62633,49253,37958,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C207,'Tablas Resto de Ecuador'!C207)","v":143229},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D207,'Tablas Resto de Ecuador'!D207)","v":97902},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E207,'Tablas Resto de Ecuador'!E207)","v":80702},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F207,'Tablas Resto de Ecuador'!F207)","v":62633},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G207,'Tablas Resto de Ecuador'!G207)","v":49253},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H207,'Tablas Resto de Ecuador'!H207)","v":37958},143229,97902,80702,62633,49253,37958]
[72,"72",159786,108368,87914,68109,53920,42199,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C208,'Tablas Resto de Ecuador'!C208)","v":159786},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D208,'Tablas Resto de Ecuador'!D208)","v":108368},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E208,'Tablas Resto de Ecuador'!E208)","v":87914},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F208,'Tablas Resto de Ecuador'!F208)","v":68109},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G208,'Tablas Resto de Ecuador'!G208)","v":53920},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H208,'Tablas Resto de Ecuador'!H208)","v":42199},159786,108368,87914,68109,53920,42199]
[73,"73",173157,119782,95678,73971,59038,46813,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C209,'Tablas Resto de Ecuador'!C209)","v":173157},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D209,'Tablas Resto de Ecuador'!D209)","v":119782},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E209,'Tablas Resto de Ecuador'!E209)","v":95678},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F209,'Tablas Resto de Ecuador'!F209)","v":73971},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G209,'Tablas Resto de Ecuador'!G209)","v":59038},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H209,'Tablas Resto de Ecuador'!H209)","v":46813},173157,119782,95678,73971,59038,46813]
[74,"74",176215,131433,103579,79643,64268,51520,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C210,'Tablas Resto de Ecuador'!C210)","v":176215},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D210,'Tablas Resto de Ecuador'!D210)","v":131433},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E210,'Tablas Resto de Ecuador'!E210)","v":103579},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F210,'Tablas Resto de Ecuador'!F210)","v":79643},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G210,'Tablas Resto de Ecuador'!G210)","v":64268},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H210,'Tablas Resto de Ecuador'!H210)","v":51520},176215,131433,103579,79643,64268,51520]
[75,"75+",183865,142610,111205,83114,67228,56041,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C211,'Tablas Resto de Ecuador'!C211)","v":183865},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D211,'Tablas Resto de Ecuador'!D211)","v":142610},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E211,'Tablas Resto de Ecuador'!E211)","v":111205},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F211,'Tablas Resto de Ecuador'!F211)","v":83114},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G211,'Tablas Resto de Ecuador'!G211)","v":67228},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H211,'Tablas Resto de Ecuador'!H211)","v":56041},183865,142610,111205,83114,67228,56041]
[1,"1 Child",9870,6141,4491,2926,2436,1877,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C212,'Tablas Resto de Ecuador'!C212)","v":9870},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D212,'Tablas Resto de Ecuador'!D212)","v":6141},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E212,'Tablas Resto de Ecuador'!E212)","v":4491},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F212,'Tablas Resto de Ecuador'!F212)","v":2926},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G212,'Tablas Resto de Ecuador'!G212)","v":2436},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H212,'Tablas Resto de Ecuador'!H212)","v":1877},9870,{"$f":"(K249)*$M$2","v":6141},{"$f":"(L249)*$M$2","v":4491},2926,2436,1877]
[2,"2 Children",15468,9142,6153,3928,3128,2829,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C213,'Tablas Resto de Ecuador'!C213)","v":15468},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D213,'Tablas Resto de Ecuador'!D213)","v":9142},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E213,'Tablas Resto de Ecuador'!E213)","v":6153},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F213,'Tablas Resto de Ecuador'!F213)","v":3928},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G213,'Tablas Resto de Ecuador'!G213)","v":3128},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H213,'Tablas Resto de Ecuador'!H213)","v":2829},15468,{"$f":"(K250)*$M$2","v":9142},{"$f":"(L250)*$M$2","v":6153},{"$f":"(M250)*$M$2","v":3928},{"$f":"(N250)*$M$2","v":3128},{"$f":"(O250)*$M$2","v":2829}]
[3,"3+ Children",22487,11105,7504,4825,3762,3376,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C214,'Tablas Resto de Ecuador'!C214)","v":22487},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D214,'Tablas Resto de Ecuador'!D214)","v":11105},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E214,'Tablas Resto de Ecuador'!E214)","v":7504},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F214,'Tablas Resto de Ecuador'!F214)","v":4825},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G214,'Tablas Resto de Ecuador'!G214)","v":3762},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H214,'Tablas Resto de Ecuador'!H214)","v":3376},22487,11105,7504,4825,3762,3376]
[1,"Rider Comp. Maternidad",{"$f":"J252*$V$2","v":0},{"$f":"K252*$V$2","v":0},{"$f":"L252*$V$2","v":0},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C215,'Tablas Resto de Ecuador'!C215)","v":0},0,0,225,225,225]
[1,"Transplante de organos",{"$f":"J253*$V$2","v":0},{"$f":"K253*$V$2","v":0},{"$f":"L253*$V$2","v":0},{"$f":"M253*$V$2","v":0},{"$f":"N253*$V$2","v":0},{"$f":"O253*$V$2","v":0},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C216,'Tablas Resto de Ecuador'!C216)","v":0},0,0,0,0,0]
[null,null,0,0,0,0,0,0,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C217,'Tablas Resto de Ecuador'!C217)","v":0}]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",{"$f":"$G$2*C225","v":14336.5},7450.21,4330.63,2408.3200000000002,2070.1800000000003,2175.12]
[25,"25-29",{"$f":"$G$2*C226","v":15593.660000000002},8528.76,5517.3,3362.8500000000004,2775.08,2407.2600000000002]
[30,"30-34",{"$f":"$G$2*C227","v":16850.82},9607.3100000000013,6704.5,4317.38,3480.51,2881.08]
[35,"35-39",{"$f":"$G$2*C228","v":18107.45},10652.470000000001,7891.17,5271.91,4185.41,3147.1400000000003]
[40,"40-44",{"$f":"$G$2*C229","v":18396.3},11858.220000000001,8986.15,5425.6100000000006,4248.4800000000005,3548.3500000000004]
[45,"45-49",{"$f":"$G$2*C230","v":19482.27},13635.84,10524.74,7598.6100000000006,5204.6000000000004,3993.02]
[50,"50-54",{"$f":"$G$2*C231","v":23931.09},16968.48,13864.27,9977.25,7407.81,5674.18]
[55,"55-59",{"$f":"$G$2*C232","v":28636.43},20397.580000000002,14746.19,10613.78,7874.7400000000007,6036.7000000000007]
[60,"60",{"$f":"$G$2*C233","v":35640.380000000005},22595.49,16014.480000000001,12069.16,9361.92,7523.88]
[61,"61",{"$f":"$G$2*C234","v":38273.950000000004},24275.06,17191.080000000002,12960.09,10050.390000000001,8081.97]
[62,"62",{"$f":"$G$2*C235","v":41871.590000000004},{"$f":"$G$2*D235","v":26566.780000000002},18823.48,14191.28,10998.03,8844.6400000000012]
[63,"63",{"$f":"$G$2*C236","v":43761.57},28245.82,20006.440000000002,15077.970000000001,11690.74,9395.3100000000013]
[64,"64",{"$f":"$G$2*C237","v":44951.950000000004},30543.370000000003,21638.84,16307.570000000002,12638.91,10166.99]
[65,"65",{"$f":"$G$2*C238","v":47236.78},34568.19,28206.600000000002,20602.690000000002,16833.330000000002,12910.800000000001]
[66,"66",{"$f":"$G$2*C239","v":50411.48},36524.42,30823.74,23671.920000000002,19556.47,13728.060000000001]
[67,"67",{"$f":"$G$2*C240","v":53814.080000000002},38511.39,32575.390000000003,25125.18,20609.580000000002,14573.41]
[68,"68",{"$f":"$G$2*C241","v":57751.450000000004},40786.15,34505.120000000003,26711.47,21457.58,15540.130000000001]
[69,"69",{"$f":"$G$2*C242","v":62530.460000000006},43604.160000000003,36753.910000000003,28523.010000000002,22540.370000000003,16723.09]
[70,"70",{"$f":"$G$2*C243","v":68457.98000000001},47220.880000000005,39460.620000000003,30649.9,24049.280000000002,18216.100000000002]
[71,"71",{"$f":"$G$2*C244","v":75911.37000000001},51888.060000000005,42772.060000000005,33195.490000000005,26104.09,20117.740000000002]
[72,"72",{"$f":"$G$2*C245","v":84686.58},{"$f":"$G$2*D245","v":57435.040000000001},46594.420000000006,36097.770000000004,28577.600000000002,22365.47]
[73,"73",{"$f":"$G$2*C246","v":91773.21},63484.460000000006,50709.340000000004,39204.630000000005,31290.140000000003,24810.890000000003]
[74,"74",{"$f":"$G$2*C247","v":93393.950000000012},69659.490000000005,54896.87,42210.79,34062.04,27305.600000000002]
[75,"75+",{"$f":"$G$2*C248","v":97448.450000000012},75583.3,58938.65,44050.420000000006,35630.840000000004,29701.730000000003]
[1,"1 Child",{"$f":"$G$2*C249","v":5231.1000000000004},3254.73,2380.23,1550.78,1291.0800000000002,994.81000000000006]
[2,"2 Children",{"$f":"$G$2*C250","v":8198.0400000000009},4845.26,3261.09,2081.84,1657.8400000000001,1499.3700000000001]
[3,"3+ Children",{"$f":"$G$2*C251","v":11918.11},5885.6500000000005,3977.1200000000003,2557.25,1993.8600000000001,1789.2800000000002]
[1,"Rider Comp. Maternidad",{"$f":"$G$2*C252","v":0},{"$f":"+D252*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"$G$2*C253","v":0},0,0,0,0,0]
[]
[]
[]
["BUPA COMPLETE CARE (LATIN AMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",{"$f":"P296*$V$2","v":23011},{"$f":"Q296*$V$2","v":13965},{"$f":"R296*$V$2","v":9592},6490,4126,3136,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C257,'Tablas Resto de Ecuador'!C257)","v":23011},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D257,'Tablas Resto de Ecuador'!D257)","v":13965},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E257,'Tablas Resto de Ecuador'!E257)","v":9592},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F257,'Tablas Resto de Ecuador'!F257)","v":6490},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G257,'Tablas Resto de Ecuador'!G257)","v":4126},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H257,'Tablas Resto de Ecuador'!H257)","v":3136},{"$f":"(J296-50)*$M$2+50","v":23011},{"$f":"(K296-50)*$M$2+50","v":13965},{"$f":"(L296-50)*$M$2+50","v":9592},{"$f":"(M296-50)*$M$2+50","v":6490},{"$f":"(N296-50)*$M$2+50","v":4126},{"$f":"(O296-50)*$M$2+50","v":3136}]
[25,"25-29",{"$f":"P297*$V$2","v":24154},{"$f":"Q297*$V$2","v":14666},{"$f":"R297*$V$2","v":10601},{"$f":"S297*$V$2","v":7202},{"$f":"T297*$V$2","v":4570},{"$f":"U297*$V$2","v":3479},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C258,'Tablas Resto de Ecuador'!C258)","v":24154},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D258,'Tablas Resto de Ecuador'!D258)","v":14666},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E258,'Tablas Resto de Ecuador'!E258)","v":10601},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F258,'Tablas Resto de Ecuador'!F258)","v":7202},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G258,'Tablas Resto de Ecuador'!G258)","v":4570},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H258,'Tablas Resto de Ecuador'!H258)","v":3479},{"$f":"(J297-50)*$M$2+50","v":24154},{"$f":"(K297-50)*$M$2+50","v":14666},10601,7202,4570,3479]
[30,"30-34",25188,15313,11367,8075,5551,4220,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C259,'Tablas Resto de Ecuador'!C259)","v":25188},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D259,'Tablas Resto de Ecuador'!D259)","v":15313},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E259,'Tablas Resto de Ecuador'!E259)","v":11367},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F259,'Tablas Resto de Ecuador'!F259)","v":8075},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G259,'Tablas Resto de Ecuador'!G259)","v":5551},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H259,'Tablas Resto de Ecuador'!H259)","v":4220},25188,15313,11367,8075,5551,4220]
[35,"35-39",28171,17132,12724,9051,6223,4733,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C260,'Tablas Resto de Ecuador'!C260)","v":28171},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D260,'Tablas Resto de Ecuador'!D260)","v":17132},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E260,'Tablas Resto de Ecuador'!E260)","v":12724},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F260,'Tablas Resto de Ecuador'!F260)","v":9051},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G260,'Tablas Resto de Ecuador'!G260)","v":6223},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H260,'Tablas Resto de Ecuador'!H260)","v":4733},28171,17132,12724,9051,6223,4733]
[40,"40-44",31920,19851,13954,10072,6861,5226,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C261,'Tablas Resto de Ecuador'!C261)","v":31920},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D261,'Tablas Resto de Ecuador'!D261)","v":19851},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E261,'Tablas Resto de Ecuador'!E261)","v":13954},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F261,'Tablas Resto de Ecuador'!F261)","v":10072},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G261,'Tablas Resto de Ecuador'!G261)","v":6861},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H261,'Tablas Resto de Ecuador'!H261)","v":5226},31920,19851,13954,10072,6861,5226]
[45,"45-49",35629,22190,15600,11264,7665,5852,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C262,'Tablas Resto de Ecuador'!C262)","v":35629},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D262,'Tablas Resto de Ecuador'!D262)","v":22190},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E262,'Tablas Resto de Ecuador'!E262)","v":15600},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F262,'Tablas Resto de Ecuador'!F262)","v":11264},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G262,'Tablas Resto de Ecuador'!G262)","v":7665},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H262,'Tablas Resto de Ecuador'!H262)","v":5852},35629,22190,15600,11264,7665,5852]
[50,"50-54",47042,29019,20586,14800,10964,8360,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C263,'Tablas Resto de Ecuador'!C263)","v":47042},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D263,'Tablas Resto de Ecuador'!D263)","v":29019},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E263,'Tablas Resto de Ecuador'!E263)","v":20586},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F263,'Tablas Resto de Ecuador'!F263)","v":14800},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G263,'Tablas Resto de Ecuador'!G263)","v":10964},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H263,'Tablas Resto de Ecuador'!H263)","v":8360},47042,29019,20586,14800,10964,8360]
[55,"55-59",50030,30884,21899,15737,11663,8899,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C264,'Tablas Resto de Ecuador'!C264)","v":50030},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D264,'Tablas Resto de Ecuador'!D264)","v":30884},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E264,'Tablas Resto de Ecuador'!E264)","v":21899},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F264,'Tablas Resto de Ecuador'!F264)","v":15737},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G264,'Tablas Resto de Ecuador'!G264)","v":11663},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H264,'Tablas Resto de Ecuador'!H264)","v":8899},50030,30884,21899,15737,11663,8899]
[60,"60",53110,33627,23784,17929,13874,11133,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C265,'Tablas Resto de Ecuador'!C265)","v":53110},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D265,'Tablas Resto de Ecuador'!D265)","v":33627},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E265,'Tablas Resto de Ecuador'!E265)","v":23784},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F265,'Tablas Resto de Ecuador'!F265)","v":17929},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G265,'Tablas Resto de Ecuador'!G265)","v":13874},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H265,'Tablas Resto de Ecuador'!H265)","v":11133},53110,33627,23784,17929,13874,11133]
[61,"61",57035,36130,25556,19254,14907,11965,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C266,'Tablas Resto de Ecuador'!C266)","v":57035},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D266,'Tablas Resto de Ecuador'!D266)","v":36130},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E266,'Tablas Resto de Ecuador'!E266)","v":25556},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F266,'Tablas Resto de Ecuador'!F266)","v":19254},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G266,'Tablas Resto de Ecuador'!G266)","v":14907},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H266,'Tablas Resto de Ecuador'!H266)","v":11965},57035,36130,25556,19254,14907,11965]
[62,"62",62410,39550,27990,21083,16324,13095,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C267,'Tablas Resto de Ecuador'!C267)","v":62410},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D267,'Tablas Resto de Ecuador'!D267)","v":39550},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E267,'Tablas Resto de Ecuador'!E267)","v":27990},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F267,'Tablas Resto de Ecuador'!F267)","v":21083},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G267,'Tablas Resto de Ecuador'!G267)","v":16324},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H267,'Tablas Resto de Ecuador'!H267)","v":13095},62410,39550,27990,21083,16324,13095]
[63,"63",66327,42054,29764,22416,17359,13929,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C268,'Tablas Resto de Ecuador'!C268)","v":66327},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D268,'Tablas Resto de Ecuador'!D268)","v":42054},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E268,'Tablas Resto de Ecuador'!E268)","v":29764},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F268,'Tablas Resto de Ecuador'!F268)","v":22416},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G268,'Tablas Resto de Ecuador'!G268)","v":17359},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H268,'Tablas Resto de Ecuador'!H268)","v":13929},66327,42054,29764,22416,17359,13929]
[64,"64",71725,45492,32199,24260,18778,15080,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C269,'Tablas Resto de Ecuador'!C269)","v":71725},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D269,'Tablas Resto de Ecuador'!D269)","v":45492},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E269,'Tablas Resto de Ecuador'!E269)","v":32199},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F269,'Tablas Resto de Ecuador'!F269)","v":24260},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G269,'Tablas Resto de Ecuador'!G269)","v":18778},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H269,'Tablas Resto de Ecuador'!H269)","v":15080},71725,45492,32199,24260,18778,15080]
[65,"65",75163,59470,42008,30690,25051,21264,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C270,'Tablas Resto de Ecuador'!C270)","v":75163},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D270,'Tablas Resto de Ecuador'!D270)","v":59470},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E270,'Tablas Resto de Ecuador'!E270)","v":42008},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F270,'Tablas Resto de Ecuador'!F270)","v":30690},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G270,'Tablas Resto de Ecuador'!G270)","v":25051},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H270,'Tablas Resto de Ecuador'!H270)","v":21264},75163,59470,42008,30690,25051,21264]
[66,"66",78587,69108,48810,35656,29113,24721,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C271,'Tablas Resto de Ecuador'!C271)","v":78587},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D271,'Tablas Resto de Ecuador'!D271)","v":69108},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E271,'Tablas Resto de Ecuador'!E271)","v":48810},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F271,'Tablas Resto de Ecuador'!F271)","v":35656},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G271,'Tablas Resto de Ecuador'!G271)","v":29113},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H271,'Tablas Resto de Ecuador'!H271)","v":24721},78587,69108,48810,35656,29113,24721]
[67,"67",85798,75483,53316,38943,31804,27002,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C272,'Tablas Resto de Ecuador'!C272)","v":85798},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D272,'Tablas Resto de Ecuador'!D272)","v":75483},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E272,'Tablas Resto de Ecuador'!E272)","v":53316},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F272,'Tablas Resto de Ecuador'!F272)","v":38943},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G272,'Tablas Resto de Ecuador'!G272)","v":31804},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H272,'Tablas Resto de Ecuador'!H272)","v":27002},85798,75483,53316,38943,31804,27002]
[68,"68",94972,83587,59041,43129,35225,29909,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C273,'Tablas Resto de Ecuador'!C273)","v":94972},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D273,'Tablas Resto de Ecuador'!D273)","v":83587},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E273,'Tablas Resto de Ecuador'!E273)","v":59041},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F273,'Tablas Resto de Ecuador'!F273)","v":43129},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G273,'Tablas Resto de Ecuador'!G273)","v":35225},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H273,'Tablas Resto de Ecuador'!H273)","v":29909},94972,83587,59041,43129,35225,29909]
[69,"69",104464,91969,64959,47445,38759,32907,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C274,'Tablas Resto de Ecuador'!C274)","v":104464},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D274,'Tablas Resto de Ecuador'!D274)","v":91969},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E274,'Tablas Resto de Ecuador'!E274)","v":64959},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F274,'Tablas Resto de Ecuador'!F274)","v":47445},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G274,'Tablas Resto de Ecuador'!G274)","v":38759},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H274,'Tablas Resto de Ecuador'!H274)","v":32907},104464,91969,64959,47445,38759,32907]
[70,"70",123638,113196,79096,55864,45163,38705,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C275,'Tablas Resto de Ecuador'!C275)","v":123638},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D275,'Tablas Resto de Ecuador'!D275)","v":113196},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E275,'Tablas Resto de Ecuador'!E275)","v":79096},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F275,'Tablas Resto de Ecuador'!F275)","v":55864},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G275,'Tablas Resto de Ecuador'!G275)","v":45163},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H275,'Tablas Resto de Ecuador'!H275)","v":38705},123638,113196,79096,55864,45163,38705]
[71,"71",128471,117641,82209,58059,46946,40230,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C276,'Tablas Resto de Ecuador'!C276)","v":128471},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D276,'Tablas Resto de Ecuador'!D276)","v":117641},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E276,'Tablas Resto de Ecuador'!E276)","v":82209},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F276,'Tablas Resto de Ecuador'!F276)","v":58059},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G276,'Tablas Resto de Ecuador'!G276)","v":46946},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H276,'Tablas Resto de Ecuador'!H276)","v":40230},128471,117641,82209,58059,46946,40230]
[72,"72",132105,120965,84539,59699,48274,41375,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C277,'Tablas Resto de Ecuador'!C277)","v":132105},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D277,'Tablas Resto de Ecuador'!D277)","v":120965},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E277,'Tablas Resto de Ecuador'!E277)","v":84539},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F277,'Tablas Resto de Ecuador'!F277)","v":59699},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G277,'Tablas Resto de Ecuador'!G277)","v":48274},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H277,'Tablas Resto de Ecuador'!H277)","v":41375},132105,120965,84539,59699,48274,41375]
[73,"73",136948,125415,87642,61894,50038,42899,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C278,'Tablas Resto de Ecuador'!C278)","v":136948},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D278,'Tablas Resto de Ecuador'!D278)","v":125415},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E278,'Tablas Resto de Ecuador'!E278)","v":87642},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F278,'Tablas Resto de Ecuador'!F278)","v":61894},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G278,'Tablas Resto de Ecuador'!G278)","v":50038},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H278,'Tablas Resto de Ecuador'!H278)","v":42899},136948,125415,87642,61894,50038,42899]
[74,"74",139375,127644,89190,62982,50930,43662,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C279,'Tablas Resto de Ecuador'!C279)","v":139375},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D279,'Tablas Resto de Ecuador'!D279)","v":127644},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E279,'Tablas Resto de Ecuador'!E279)","v":89190},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F279,'Tablas Resto de Ecuador'!F279)","v":62982},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G279,'Tablas Resto de Ecuador'!G279)","v":50930},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H279,'Tablas Resto de Ecuador'!H279)","v":43662},139375,127644,89190,62982,50930,43662]
[75,"75+",145421,133199,93073,65721,53157,45553,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C280,'Tablas Resto de Ecuador'!C280)","v":145421},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D280,'Tablas Resto de Ecuador'!D280)","v":133199},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E280,'Tablas Resto de Ecuador'!E280)","v":93073},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F280,'Tablas Resto de Ecuador'!F280)","v":65721},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G280,'Tablas Resto de Ecuador'!G280)","v":53157},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H280,'Tablas Resto de Ecuador'!H280)","v":45553},145421,133199,93073,65721,53157,45553]
[1,"1 Child",7817,4865,3537,2654,2015,1497,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C281,'Tablas Resto de Ecuador'!C281)","v":7817},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D281,'Tablas Resto de Ecuador'!D281)","v":4865},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E281,'Tablas Resto de Ecuador'!E281)","v":3537},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F281,'Tablas Resto de Ecuador'!F281)","v":2654},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G281,'Tablas Resto de Ecuador'!G281)","v":2015},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H281,'Tablas Resto de Ecuador'!H281)","v":1497},7817,{"$f":"(K320)*$M$2","v":4865},{"$f":"(L320)*$M$2","v":3537},{"$f":"(M320)*$M$2","v":2654},{"$f":"(N320)*$M$2","v":2015},{"$f":"(O320)*$M$2","v":1497}]
[2,"2 Children",12256,7727,5653,4225,3194,2383,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C282,'Tablas Resto de Ecuador'!C282)","v":12256},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D282,'Tablas Resto de Ecuador'!D282)","v":7727},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E282,'Tablas Resto de Ecuador'!E282)","v":5653},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F282,'Tablas Resto de Ecuador'!F282)","v":4225},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G282,'Tablas Resto de Ecuador'!G282)","v":3194},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H282,'Tablas Resto de Ecuador'!H282)","v":2383},12256,{"$f":"(K321)*$M$2","v":7727},5653,4225,3194,2383]
[3,"3+ Children",17811,11335,8289,6194,4694,3479,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C283,'Tablas Resto de Ecuador'!C283)","v":17811},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D283,'Tablas Resto de Ecuador'!D283)","v":11335},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E283,'Tablas Resto de Ecuador'!E283)","v":8289},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F283,'Tablas Resto de Ecuador'!F283)","v":6194},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G283,'Tablas Resto de Ecuador'!G283)","v":4694},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H283,'Tablas Resto de Ecuador'!H283)","v":3479},17811,11335,8289,6194,4694,3479]
[1,"Rider Comp. Maternidad",{"$f":"J323*$V$2","v":0},{"$f":"K323*$V$2","v":0},{"$f":"L323*$V$2","v":0},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C284,'Tablas Resto de Ecuador'!C284)","v":0},0,0,225,225,225]
[1,"Transplante de organos",{"$f":"J324*$V$2","v":0},{"$f":"K324*$V$2","v":0},{"$f":"L324*$V$2","v":0},{"$f":"M324*$V$2","v":0},{"$f":"N324*$V$2","v":0},{"$f":"O324*$V$2","v":0},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C285,'Tablas Resto de Ecuador'!C285)","v":0},0,0,0,0,0]
[null,null,0,0,0,0,0,0,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C286,'Tablas Resto de Ecuador'!C286)","v":0}]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",{"$f":"$G$2*C296","v":12195.83},7401.4500000000007,5083.76,3439.7000000000003,2186.7800000000002,1662.0800000000002]
[25,"25-29",{"$f":"$G$2*C297","v":12801.62},{"$f":"$G$2*D297","v":7772.9800000000005},5618.5300000000007,3817.0600000000004,2422.1,1843.8700000000001]
[30,"30-34",{"$f":"$G$2*C298","v":13349.640000000001},{"$f":"$G$2*D298","v":8115.89},6024.51,4279.75,2942.03,2236.6]
[35,"35-39",{"$f":"$G$2*C299","v":14930.630000000001},{"$f":"$G$2*D299","v":9079.9600000000009},6743.72,4797.0300000000007,3298.19,2508.4900000000002]
[40,"40-44",{"$f":"$G$2*C300","v":16917.600000000002},{"$f":"$G$2*D300","v":10521.03},7395.6200000000008,5338.16,3636.3300000000004,2769.78]
[45,"45-49",{"$f":"$G$2*C301","v":18883.370000000003},{"$f":"$G$2*D301","v":11760.7},8268,5969.92,4062.4500000000003,3101.56]
[50,"50-54",{"$f":"$G$2*C302","v":24932.260000000002},{"$f":"$G$2*D302","v":15380.070000000002},10910.58,7844,5810.92,4430.8]
[55,"55-59",{"$f":"$G$2*C303","v":26515.9},{"$f":"$G$2*D303","v":16368.52},11606.470000000001,8340.61,6181.39,4716.47]
[60,"60",{"$f":"$G$2*C304","v":28148.300000000003},{"$f":"$G$2*D304","v":17822.310000000001},12605.52,9502.3700000000008,7353.22,5900.4900000000007]
[61,"61",{"$f":"$G$2*C305","v":30228.550000000003},{"$f":"$G$2*D305","v":19148.900000000001},13544.68,10204.620000000001,7900.71,6341.4500000000007]
[62,"62",{"$f":"$G$2*C306","v":33077.300000000003},{"$f":"$G$2*D306","v":20961.5},14834.7,11173.99,8651.7200000000012,6940.35]
[63,"63",{"$f":"$G$2*C307","v":35153.310000000005},{"$f":"$G$2*D307","v":22288.620000000003},15774.92,11880.480000000001,9200.27,7382.3700000000008]
[64,"64",{"$f":"$G$2*C308","v":38014.25},{"$f":"$G$2*D308","v":24110.760000000002},17065.47,12857.800000000001,9952.34,7992.4000000000005]
[65,"65",{"$f":"$G$2*C309","v":39836.39},{"$f":"$G$2*D309","v":31519.100000000002},22264.240000000002,16265.7,13277.03,11269.92]
[66,"66",{"$f":"$G$2*C310","v":41651.11},{"$f":"$G$2*D310","v":36627.240000000005},25869.300000000003,18897.68,15429.890000000001,13102.130000000001]
[67,"67",{"$f":"$G$2*C311","v":45472.94},{"$f":"$G$2*D311","v":40005.990000000005},28257.480000000003,20639.79,16856.120000000003,14311.060000000001]
[68,"68",{"$f":"$G$2*C312","v":50335.16},{"$f":"$G$2*D312","v":44301.11},31291.730000000003,22858.370000000003,18669.25,15851.77]
[69,"69",{"$f":"$G$2*C313","v":55365.920000000006},{"$f":"$G$2*D313","v":48743.57},34428.270000000004,25145.850000000002,20542.27,17440.71]
[70,"70",{"$f":"$G$2*C314","v":65528.140000000007},{"$f":"$G$2*D314","v":59993.880000000005},41920.880000000005,29607.920000000002,23936.39,20513.650000000001]
[71,"71",{"$f":"$G$2*C315","v":68089.63},{"$f":"$G$2*D315","v":62349.73},43570.770000000004,30771.27,24881.38,21321.9]
[72,"72",{"$f":"$G$2*C316","v":70015.650000000009},{"$f":"$G$2*D316","v":64111.450000000004},44805.670000000006,31640.47,25585.22,21928.75]
[73,"73",{"$f":"$G$2*C317","v":72582.44},{"$f":"$G$2*D317","v":66469.95},46450.26,32803.82,26520.140000000003,22736.47]
[74,"74",{"$f":"$G$2*C318","v":73868.75},{"$f":"$G$2*D318","v":67651.320000000007},47270.700000000004,33380.46,26992.9,23140.86]
[75,"75+",{"$f":"$G$2*C319","v":77073.13},{"$f":"$G$2*D319","v":70595.47},49328.69,34832.130000000005,28173.210000000003,24143.09]
[1,"1 Child",{"$f":"$G$2*C320","v":4143.01},{"$f":"$G$2*D320","v":2578.4500000000003},1874.6100000000001,1406.6200000000001,1067.95,793.41000000000008]
[2,"2 Children",{"$f":"$G$2*C321","v":6495.68},{"$f":"$G$2*D321","v":4095.3100000000004},2996.09,2239.25,1692.8200000000002,1262.99]
[3,"3+ Children",{"$f":"$G$2*C322","v":9439.83},{"$f":"$G$2*D322","v":6007.55},4393.17,3282.82,2487.8200000000002,1843.8700000000001]
[1,"Rider Comp. Maternidad",{"$f":"$G$2*C323","v":0},{"$f":"+D323*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"$G$2*C324","v":0},{"$f":"+D324*$G$2","v":0},0,0,0,0]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C367*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C377*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C387*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",{"$f":"P440*$V$2","v":16141},{"$f":"Q440*$V$2","v":11550},{"$f":"R440*$V$2","v":8709},4070,3759,3086,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C369,'Tablas Resto de Ecuador'!C369)","v":16141},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D369,'Tablas Resto de Ecuador'!D369)","v":11550},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E369,'Tablas Resto de Ecuador'!E369)","v":8709},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F369,'Tablas Resto de Ecuador'!F369)","v":4070},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G369,'Tablas Resto de Ecuador'!G369)","v":3759},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H369,'Tablas Resto de Ecuador'!H369)","v":3086},{"$f":"(J440-50)*$N$2+50","v":16141},{"$f":"(K440-50)*$N$2+50","v":11550},{"$f":"(L440-50)*$N$2+50","v":8709},4070,3759,3086]
[25,"25-29",{"$f":"P441*$V$2","v":18033},{"$f":"Q441*$V$2","v":12840},{"$f":"R441*$V$2","v":9711},{"$f":"S441*$V$2","v":4687},{"$f":"T441*$V$2","v":4048},{"$f":"U441*$V$2","v":3252},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C370,'Tablas Resto de Ecuador'!C370)","v":18033},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D370,'Tablas Resto de Ecuador'!D370)","v":12840},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E370,'Tablas Resto de Ecuador'!E370)","v":9711},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F370,'Tablas Resto de Ecuador'!F370)","v":4687},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G370,'Tablas Resto de Ecuador'!G370)","v":4048},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H370,'Tablas Resto de Ecuador'!H370)","v":3252},{"$f":"(J441-50)*$N$2+50","v":18033},{"$f":"(K441-50)*$N$2+50","v":12840},{"$f":"(L441-50)*$N$2+50","v":9711},{"$f":"(M441-50)*$N$2+50","v":4687},{"$f":"(N441-50)*$N$2+50","v":4048},{"$f":"(O441-50)*$N$2+50","v":3252}]
[30,"30-34",21051,14850,11390,6011,5692,4491,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C371,'Tablas Resto de Ecuador'!C371)","v":21051},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D371,'Tablas Resto de Ecuador'!D371)","v":14850},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E371,'Tablas Resto de Ecuador'!E371)","v":11390},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F371,'Tablas Resto de Ecuador'!F371)","v":6011},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G371,'Tablas Resto de Ecuador'!G371)","v":5692},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H371,'Tablas Resto de Ecuador'!H371)","v":4491},21051,14850,11390,6011,5692,4491]
[35,"35-39",23751,16452,12669,7938,6593,4981,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C372,'Tablas Resto de Ecuador'!C372)","v":23751},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D372,'Tablas Resto de Ecuador'!D372)","v":16452},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E372,'Tablas Resto de Ecuador'!E372)","v":12669},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F372,'Tablas Resto de Ecuador'!F372)","v":7938},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G372,'Tablas Resto de Ecuador'!G372)","v":6593},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H372,'Tablas Resto de Ecuador'!H372)","v":4981},23751,16452,12669,7938,6593,4981]
[40,"40-44",26878,18543,14351,9023,7355,5615,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C373,'Tablas Resto de Ecuador'!C373)","v":26878},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D373,'Tablas Resto de Ecuador'!D373)","v":18543},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E373,'Tablas Resto de Ecuador'!E373)","v":14351},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F373,'Tablas Resto de Ecuador'!F373)","v":9023},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G373,'Tablas Resto de Ecuador'!G373)","v":7355},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H373,'Tablas Resto de Ecuador'!H373)","v":5615},26878,18543,14351,9023,7355,5615]
[45,"45-49",27788,21532,16500,10281,8354,6460,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C374,'Tablas Resto de Ecuador'!C374)","v":27788},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D374,'Tablas Resto de Ecuador'!D374)","v":21532},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E374,'Tablas Resto de Ecuador'!E374)","v":16500},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F374,'Tablas Resto de Ecuador'!F374)","v":10281},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G374,'Tablas Resto de Ecuador'!G374)","v":8354},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H374,'Tablas Resto de Ecuador'!H374)","v":6460},27788,21532,16500,10281,8354,6460]
[50,"50-54",28277,23584,18538,12126,9373,7136,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C375,'Tablas Resto de Ecuador'!C375)","v":28277},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D375,'Tablas Resto de Ecuador'!D375)","v":23584},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E375,'Tablas Resto de Ecuador'!E375)","v":18538},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F375,'Tablas Resto de Ecuador'!F375)","v":12126},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G375,'Tablas Resto de Ecuador'!G375)","v":9373},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H375,'Tablas Resto de Ecuador'!H375)","v":7136},28277,23584,18538,12126,9373,7136]
[55,"55-59",33289,26774,21382,15240,10830,8413,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C376,'Tablas Resto de Ecuador'!C376)","v":33289},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D376,'Tablas Resto de Ecuador'!D376)","v":26774},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E376,'Tablas Resto de Ecuador'!E376)","v":21382},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F376,'Tablas Resto de Ecuador'!F376)","v":15240},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G376,'Tablas Resto de Ecuador'!G376)","v":10830},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H376,'Tablas Resto de Ecuador'!H376)","v":8413},33289,26774,21382,15240,10830,8413]
[60,"60",41326,30749,23662,16749,11935,9294,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C377,'Tablas Resto de Ecuador'!C377)","v":41326},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D377,'Tablas Resto de Ecuador'!D377)","v":30749},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E377,'Tablas Resto de Ecuador'!E377)","v":23662},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F377,'Tablas Resto de Ecuador'!F377)","v":16749},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G377,'Tablas Resto de Ecuador'!G377)","v":11935},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H377,'Tablas Resto de Ecuador'!H377)","v":9294},41326,30749,23662,16749,11935,9294]
[61,"61",45481,34582,26615,18826,13425,10457,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C378,'Tablas Resto de Ecuador'!C378)","v":45481},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D378,'Tablas Resto de Ecuador'!D378)","v":34582},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E378,'Tablas Resto de Ecuador'!E378)","v":26615},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F378,'Tablas Resto de Ecuador'!F378)","v":18826},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G378,'Tablas Resto de Ecuador'!G378)","v":13425},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H378,'Tablas Resto de Ecuador'!H378)","v":10457},45481,34582,26615,18826,13425,10457]
[62,"62",47929,38438,29565,20911,14911,11603,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C379,'Tablas Resto de Ecuador'!C379)","v":47929},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D379,'Tablas Resto de Ecuador'!D379)","v":38438},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E379,'Tablas Resto de Ecuador'!E379)","v":29565},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F379,'Tablas Resto de Ecuador'!F379)","v":20911},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G379,'Tablas Resto de Ecuador'!G379)","v":14911},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H379,'Tablas Resto de Ecuador'!H379)","v":11603},47929,38438,29565,20911,14911,11603]
[63,"63",49600,41193,32522,23006,16399,12779,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C380,'Tablas Resto de Ecuador'!C380)","v":49600},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D380,'Tablas Resto de Ecuador'!D380)","v":41193},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E380,'Tablas Resto de Ecuador'!E380)","v":32522},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F380,'Tablas Resto de Ecuador'!F380)","v":23006},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G380,'Tablas Resto de Ecuador'!G380)","v":16399},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H380,'Tablas Resto de Ecuador'!H380)","v":12779},49600,41193,32522,23006,16399,12779]
[64,"64",51424,42314,35472,25108,17881,13925,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C381,'Tablas Resto de Ecuador'!C381)","v":51424},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D381,'Tablas Resto de Ecuador'!D381)","v":42314},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E381,'Tablas Resto de Ecuador'!E381)","v":35472},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F381,'Tablas Resto de Ecuador'!F381)","v":25108},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G381,'Tablas Resto de Ecuador'!G381)","v":17881},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H381,'Tablas Resto de Ecuador'!H381)","v":13925},51424,42314,35472,25108,17881,13925]
[65,"65",54330,44572,38592,27339,19468,15835,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C382,'Tablas Resto de Ecuador'!C382)","v":54330},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D382,'Tablas Resto de Ecuador'!D382)","v":44572},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E382,'Tablas Resto de Ecuador'!E382)","v":38592},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F382,'Tablas Resto de Ecuador'!F382)","v":27339},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G382,'Tablas Resto de Ecuador'!G382)","v":19468},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H382,'Tablas Resto de Ecuador'!H382)","v":15835},54330,44572,38592,27339,19468,15835]
[66,"66",57991,47877,40874,28953,20615,16768,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C383,'Tablas Resto de Ecuador'!C383)","v":57991},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D383,'Tablas Resto de Ecuador'!D383)","v":47877},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E383,'Tablas Resto de Ecuador'!E383)","v":40874},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F383,'Tablas Resto de Ecuador'!F383)","v":28953},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G383,'Tablas Resto de Ecuador'!G383)","v":20615},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H383,'Tablas Resto de Ecuador'!H383)","v":16768},57991,47877,40874,28953,20615,16768]
[67,"67",61787,51564,45405,31679,22899,18629,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C384,'Tablas Resto de Ecuador'!C384)","v":61787},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D384,'Tablas Resto de Ecuador'!D384)","v":51564},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E384,'Tablas Resto de Ecuador'!E384)","v":45405},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F384,'Tablas Resto de Ecuador'!F384)","v":31679},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G384,'Tablas Resto de Ecuador'!G384)","v":22899},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H384,'Tablas Resto de Ecuador'!H384)","v":18629},61787,51564,45405,31679,22899,18629]
[68,"68",66210,55770,49943,33878,25184,20296,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C385,'Tablas Resto de Ecuador'!C385)","v":66210},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D385,'Tablas Resto de Ecuador'!D385)","v":55770},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E385,'Tablas Resto de Ecuador'!E385)","v":49943},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F385,'Tablas Resto de Ecuador'!F385)","v":33878},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G385,'Tablas Resto de Ecuador'!G385)","v":25184},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H385,'Tablas Resto de Ecuador'!H385)","v":20296},66210,55770,49943,33878,25184,20296]
[69,"69",71751,60629,52203,36259,26322,21412,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C386,'Tablas Resto de Ecuador'!C386)","v":71751},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D386,'Tablas Resto de Ecuador'!D386)","v":60629},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E386,'Tablas Resto de Ecuador'!E386)","v":52203},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F386,'Tablas Resto de Ecuador'!F386)","v":36259},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G386,'Tablas Resto de Ecuador'!G386)","v":26322},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H386,'Tablas Resto de Ecuador'!H386)","v":21412},71751,60629,52203,36259,26322,21412]
[70,"70",78903,66280,53041,37549,26831,21692,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C387,'Tablas Resto de Ecuador'!C387)","v":78903},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D387,'Tablas Resto de Ecuador'!D387)","v":66280},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E387,'Tablas Resto de Ecuador'!E387)","v":53041},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F387,'Tablas Resto de Ecuador'!F387)","v":37549},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G387,'Tablas Resto de Ecuador'!G387)","v":26831},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H387,'Tablas Resto de Ecuador'!H387)","v":21692},78903,66280,53041,37549,26831,21692]
[71,"71",88177,73000,59660,41695,30167,24390,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C388,'Tablas Resto de Ecuador'!C388)","v":88177},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D388,'Tablas Resto de Ecuador'!D388)","v":73000},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E388,'Tablas Resto de Ecuador'!E388)","v":59660},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F388,'Tablas Resto de Ecuador'!F388)","v":41695},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G388,'Tablas Resto de Ecuador'!G388)","v":30167},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H388,'Tablas Resto de Ecuador'!H388)","v":24390},88177,73000,59660,41695,30167,24390]
[72,"72",99247,80699,66297,44814,33513,27098,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C389,'Tablas Resto de Ecuador'!C389)","v":99247},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D389,'Tablas Resto de Ecuador'!D389)","v":80699},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E389,'Tablas Resto de Ecuador'!E389)","v":66297},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F389,'Tablas Resto de Ecuador'!F389)","v":44814},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G389,'Tablas Resto de Ecuador'!G389)","v":33513},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H389,'Tablas Resto de Ecuador'!H389)","v":27098},99247,80699,66297,44814,33513,27098]
[73,"73",111343,88959,72913,48082,36865,29794,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C390,'Tablas Resto de Ecuador'!C390)","v":111343},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D390,'Tablas Resto de Ecuador'!D390)","v":88959},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E390,'Tablas Resto de Ecuador'!E390)","v":72913},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F390,'Tablas Resto de Ecuador'!F390)","v":48082},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G390,'Tablas Resto de Ecuador'!G390)","v":36865},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H390,'Tablas Resto de Ecuador'!H390)","v":29794},111343,88959,72913,48082,36865,29794]
[74,"74",123695,97358,79541,51388,40214,32168,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C391,'Tablas Resto de Ecuador'!C391)","v":123695},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D391,'Tablas Resto de Ecuador'!D391)","v":97358},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E391,'Tablas Resto de Ecuador'!E391)","v":79541},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F391,'Tablas Resto de Ecuador'!F391)","v":51388},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G391,'Tablas Resto de Ecuador'!G391)","v":40214},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H391,'Tablas Resto de Ecuador'!H391)","v":32168},123695,97358,79541,51388,40214,32168]
[75,"75+",135535,105477,88700,54619,44006,34468,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C392,'Tablas Resto de Ecuador'!C392)","v":135535},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D392,'Tablas Resto de Ecuador'!D392)","v":105477},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E392,'Tablas Resto de Ecuador'!E392)","v":88700},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F392,'Tablas Resto de Ecuador'!F392)","v":54619},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G392,'Tablas Resto de Ecuador'!G392)","v":44006},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H392,'Tablas Resto de Ecuador'!H392)","v":34468},135535,105477,88700,54619,44006,34468]
[1,"1 Child",6608,5150,3678,1801,1656,1481,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C393,'Tablas Resto de Ecuador'!C393)","v":6608},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D393,'Tablas Resto de Ecuador'!D393)","v":5100},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E393,'Tablas Resto de Ecuador'!E393)","v":3628},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F393,'Tablas Resto de Ecuador'!F393)","v":1751},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G393,'Tablas Resto de Ecuador'!G393)","v":1606},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H393,'Tablas Resto de Ecuador'!H393)","v":1431},6608,{"$f":"(K464)*$N$2+50","v":5150},{"$f":"(L464)*$N$2+50","v":3678},1801,1656,1481]
[2,"2 Children",10174,8069,5779,2423,2224,1907,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C394,'Tablas Resto de Ecuador'!C394)","v":10174},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D394,'Tablas Resto de Ecuador'!D394)","v":8019},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E394,'Tablas Resto de Ecuador'!E394)","v":5729},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F394,'Tablas Resto de Ecuador'!F394)","v":2373},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G394,'Tablas Resto de Ecuador'!G394)","v":2174},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H394,'Tablas Resto de Ecuador'!H394)","v":1857},10174,{"$f":"(K465)*$N$2+50","v":8069},{"$f":"(L465)*$N$2+50","v":5779},{"$f":"(M465)*$N$2+50","v":2423},{"$f":"(N465)*$N$2+50","v":2224},{"$f":"(O465)*$N$2+50","v":1907}]
[3,"3+ Children",14545,9572,8400,2992,2741,2301,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C395,'Tablas Resto de Ecuador'!C395)","v":14545},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D395,'Tablas Resto de Ecuador'!D395)","v":9522},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E395,'Tablas Resto de Ecuador'!E395)","v":8350},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F395,'Tablas Resto de Ecuador'!F395)","v":2942},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G395,'Tablas Resto de Ecuador'!G395)","v":2691},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H395,'Tablas Resto de Ecuador'!H395)","v":2251},14545,9572,8400,2992,2741,2301]
[1,"Rider Comp. Maternidad",{"$f":"J467*$V$2","v":225},{"$f":"K467*$V$2","v":225},{"$f":"L467*$V$2","v":225},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C396,'Tablas Resto de Ecuador'!C396)","v":225},225,225,225,225,225]
[1,"Transplante de organos",{"$f":"J468*$V$2","v":300},{"$f":"K468*$V$2","v":300},{"$f":"L468*$V$2","v":300},{"$f":"M468*$V$2","v":300},{"$f":"N468*$V$2","v":300},{"$f":"O468*$V$2","v":300},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C397,'Tablas Resto de Ecuador'!C397)","v":300},300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",{"$f":"+C440*$G$2","v":8554.73},6121.5,4615.7700000000004,2157.1,1992.2700000000002,1635.5800000000002]
[25,"25-29",{"$f":"+C441*$G$2","v":9557.49},6805.2000000000007,5146.83,2484.11,2145.44,1723.5600000000002]
[30,"30-34",{"$f":"+C442*$G$2","v":11157.03},7870.5,6036.7000000000007,3185.8300000000004,3016.76,2380.23]
[35,"35-39",{"$f":"+C443*$G$2","v":12588.03},8719.5600000000013,6714.5700000000006,4207.1400000000003,3494.29,2639.9300000000003]
[40,"40-44",{"$f":"+C444*$G$2","v":14245.34},9827.7900000000009,7606.0300000000007,4782.1900000000005,3898.15,2975.9500000000003]
[45,"45-49",{"$f":"+C445*$G$2","v":14727.640000000001},11411.960000000001,8745,5448.93,4427.62,3423.8]
[50,"50-54",{"$f":"+C446*$G$2","v":14986.810000000001},12499.52,9825.1400000000012,6426.7800000000007,4967.6900000000005,3782.0800000000004]
[55,"55-59",{"$f":"+C447*$G$2","v":17643.170000000002},14190.220000000001,11332.460000000001,8077.2000000000007,5739.9000000000005,4458.8900000000003]
[60,"60",{"$f":"+C448*$G$2","v":21902.780000000002},16296.970000000001,12540.86,8876.9700000000012,6325.55,4925.8200000000006]
[61,"61",{"$f":"+C449*$G$2","v":24104.93},18328.46,14105.95,9977.7800000000007,7115.25,5542.21]
[62,"62",{"$f":"+C450*$G$2","v":25402.370000000003},{"$f":"+D450*$G$2","v":20372.14},15669.45,11082.83,7902.8300000000008,6149.59]
[63,"63",{"$f":"+C451*$G$2","v":26288},21832.29,17236.66,12193.18,8691.4700000000012,6772.87]
[64,"64",{"$f":"+C452*$G$2","v":27254.720000000001},22426.420000000002,18800.16,13307.24,9476.93,7380.25]
[65,"65",{"$f":"+C453*$G$2","v":28794.9},23623.16,20453.760000000002,14489.67,10318.040000000001,8392.5500000000011]
[66,"66",{"$f":"+C454*$G$2","v":30735.230000000003},25374.81,21663.22,15345.09,10925.95,8887.0400000000009]
[67,"67",{"$f":"+C455*$G$2","v":32747.11},27328.920000000002,24064.65,16789.870000000003,12136.470000000001,9873.3700000000008]
[68,"68",{"$f":"+C456*$G$2","v":35091.300000000003},29558.100000000002,26469.79,17955.34,13347.52,10756.880000000001]
[69,"69",{"$f":"+C457*$G$2","v":38028.03},32133.370000000003,27667.59,19217.27,13950.66,11348.36]
[70,"70",{"$f":"+C458*$G$2","v":41818.590000000004},35128.400000000001,28111.730000000003,19900.97,14220.43,11496.76]
[71,"71",{"$f":"+C459*$G$2","v":46733.810000000005},38690,31619.800000000003,22098.350000000002,15988.51,12926.7]
[72,"72",{"$f":"+C460*$G$2","v":52600.91},{"$f":"+D460*$G$2","v":42770.47},35137.410000000003,23751.420000000002,17761.89,14361.94]
[73,"73",{"$f":"+C461*$G$2","v":59011.79},47148.270000000004,38643.89,25483.460000000003,19538.45,15790.820000000002]
[74,"74",{"$f":"+C462*$G$2","v":65558.350000000006},51599.740000000005,42156.73,27235.640000000003,21313.420000000002,17049.04]
[75,"75+",{"$f":"+C463*$G$2","v":71833.55},55902.810000000005,47011,28948.07,23323.18,18268.04]
[1,"1 Child",{"$f":"+C464*$G$2","v":3502.2400000000002},2729.5,1949.3400000000001,954.53000000000009,877.68000000000006,784.93000000000006]
[2,"2 Children",{"$f":"+C465*$G$2","v":5392.22},4276.5700000000006,3062.8700000000003,1284.19,1178.72,1010.71]
[3,"3+ Children",{"$f":"+C466*$G$2","v":7708.85},5073.16,4452,1585.76,1452.73,1219.53]
[1,"Rider Comp. Maternidad",{"$f":"+C467*$G$2","v":119.25},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",159,159,159,159,159,159]
[]
[]
["BUPA ADVANTAGE CARE (LATIN AMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",{"$f":"P510*$V$2","v":12775},{"$f":"Q510*$V$2","v":9106},{"$f":"R510*$V$2","v":6825},4954,3408,2692,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C437,'Tablas Resto de Ecuador'!C437)","v":12775},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D437,'Tablas Resto de Ecuador'!D437)","v":9106},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E437,'Tablas Resto de Ecuador'!E437)","v":6825},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F437,'Tablas Resto de Ecuador'!F437)","v":4954},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G437,'Tablas Resto de Ecuador'!G437)","v":3408},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H437,'Tablas Resto de Ecuador'!H437)","v":2692},{"$f":"(J510-50)*$N$2+50","v":12775},{"$f":"(K510-50)*$N$2+50","v":9106},{"$f":"(L510-50)*$N$2+50","v":6825},4954,3408,2692]
[25,"25-29",{"$f":"P511*$V$2","v":14265},{"$f":"Q511*$V$2","v":10126},{"$f":"R511*$V$2","v":7624},{"$f":"S511*$V$2","v":5520},{"$f":"T511*$V$2","v":3808},{"$f":"U511*$V$2","v":2993},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C438,'Tablas Resto de Ecuador'!C438)","v":14265},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D438,'Tablas Resto de Ecuador'!D438)","v":10126},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E438,'Tablas Resto de Ecuador'!E438)","v":7624},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F438,'Tablas Resto de Ecuador'!F438)","v":5520},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G438,'Tablas Resto de Ecuador'!G438)","v":3808},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H438,'Tablas Resto de Ecuador'!H438)","v":2993},{"$f":"(J511-50)*$N$2+50","v":14265},{"$f":"(K511-50)*$N$2+50","v":10126},{"$f":"(L511-50)*$N$2+50","v":7624},{"$f":"(M511-50)*$N$2+50","v":5520},{"$f":"(N511-50)*$N$2+50","v":3808},{"$f":"(O511-50)*$N$2+50","v":2993}]
[30,"30-34",16680,11733,8969,6561,4516,3481,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C439,'Tablas Resto de Ecuador'!C439)","v":16680},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D439,'Tablas Resto de Ecuador'!D439)","v":11733},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E439,'Tablas Resto de Ecuador'!E439)","v":8969},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F439,'Tablas Resto de Ecuador'!F439)","v":6561},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G439,'Tablas Resto de Ecuador'!G439)","v":4516},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H439,'Tablas Resto de Ecuador'!H439)","v":3481},16680,11733,8969,6561,4516,3481]
[35,"35-39",18830,13007,9988,7300,5155,3871,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C440,'Tablas Resto de Ecuador'!C440)","v":18830},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D440,'Tablas Resto de Ecuador'!D440)","v":13007},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E440,'Tablas Resto de Ecuador'!E440)","v":9988},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F440,'Tablas Resto de Ecuador'!F440)","v":7300},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G440,'Tablas Resto de Ecuador'!G440)","v":5155},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H440,'Tablas Resto de Ecuador'!H440)","v":3871},18830,13007,9988,7300,5155,3871]
[40,"40-44",21316,14689,11325,8289,5758,4365,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C441,'Tablas Resto de Ecuador'!C441)","v":21316},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D441,'Tablas Resto de Ecuador'!D441)","v":14689},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E441,'Tablas Resto de Ecuador'!E441)","v":11325},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F441,'Tablas Resto de Ecuador'!F441)","v":8289},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G441,'Tablas Resto de Ecuador'!G441)","v":5758},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H441,'Tablas Resto de Ecuador'!H441)","v":4365},21316,14689,11325,8289,5758,4365]
[45,"45-49",24645,17050,13042,9337,6553,5079,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C442,'Tablas Resto de Ecuador'!C442)","v":24645},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D442,'Tablas Resto de Ecuador'!D442)","v":17050},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E442,'Tablas Resto de Ecuador'!E442)","v":13042},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F442,'Tablas Resto de Ecuador'!F442)","v":9337},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G442,'Tablas Resto de Ecuador'!G442)","v":6553},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H442,'Tablas Resto de Ecuador'!H442)","v":5079},24645,17050,13042,9337,6553,5079]
[50,"50-54",27885,18692,14677,10902,7377,5585,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C443,'Tablas Resto de Ecuador'!C443)","v":27885},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D443,'Tablas Resto de Ecuador'!D443)","v":18692},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E443,'Tablas Resto de Ecuador'!E443)","v":14677},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F443,'Tablas Resto de Ecuador'!F443)","v":10902},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G443,'Tablas Resto de Ecuador'!G443)","v":7377},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H443,'Tablas Resto de Ecuador'!H443)","v":5585},27885,18692,14677,10902,7377,5585]
[55,"55-59",32319,22096,16940,12058,8544,6593,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C444,'Tablas Resto de Ecuador'!C444)","v":32319},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D444,'Tablas Resto de Ecuador'!D444)","v":22096},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E444,'Tablas Resto de Ecuador'!E444)","v":16940},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F444,'Tablas Resto de Ecuador'!F444)","v":12058},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G444,'Tablas Resto de Ecuador'!G444)","v":8544},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H444,'Tablas Resto de Ecuador'!H444)","v":6593},32319,22096,16940,12058,8544,6593]
[60,"60",34382,24413,18763,13274,9424,7319,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C445,'Tablas Resto de Ecuador'!C445)","v":34382},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D445,'Tablas Resto de Ecuador'!D445)","v":24413},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E445,'Tablas Resto de Ecuador'!E445)","v":18763},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F445,'Tablas Resto de Ecuador'!F445)","v":13274},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G445,'Tablas Resto de Ecuador'!G445)","v":9424},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H445,'Tablas Resto de Ecuador'!H445)","v":7319},34382,24413,18763,13274,9424,7319]
[61,"61",38702,27480,21126,14920,10607,8235,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C446,'Tablas Resto de Ecuador'!C446)","v":38702},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D446,'Tablas Resto de Ecuador'!D446)","v":27480},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E446,'Tablas Resto de Ecuador'!E446)","v":21126},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F446,'Tablas Resto de Ecuador'!F446)","v":14920},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G446,'Tablas Resto de Ecuador'!G446)","v":10607},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H446,'Tablas Resto de Ecuador'!H446)","v":8235},38702,27480,21126,14920,10607,8235]
[62,"62",43020,30559,23483,16594,11795,9159,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C447,'Tablas Resto de Ecuador'!C447)","v":43020},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D447,'Tablas Resto de Ecuador'!D447)","v":30559},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E447,'Tablas Resto de Ecuador'!E447)","v":23483},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F447,'Tablas Resto de Ecuador'!F447)","v":16594},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G447,'Tablas Resto de Ecuador'!G447)","v":11795},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H447,'Tablas Resto de Ecuador'!H447)","v":9159},43020,30559,23483,16594,11795,9159]
[63,"63",47333,33617,25841,18269,12992,10086,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C448,'Tablas Resto de Ecuador'!C448)","v":47333},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D448,'Tablas Resto de Ecuador'!D448)","v":33617},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E448,'Tablas Resto de Ecuador'!E448)","v":25841},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F448,'Tablas Resto de Ecuador'!F448)","v":18269},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G448,'Tablas Resto de Ecuador'!G448)","v":12992},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H448,'Tablas Resto de Ecuador'!H448)","v":10086},47333,33617,25841,18269,12992,10086]
[64,"64",51646,36688,28188,19942,14178,11009,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C449,'Tablas Resto de Ecuador'!C449)","v":51646},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D449,'Tablas Resto de Ecuador'!D449)","v":36688},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E449,'Tablas Resto de Ecuador'!E449)","v":28188},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F449,'Tablas Resto de Ecuador'!F449)","v":19942},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G449,'Tablas Resto de Ecuador'!G449)","v":14178},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H449,'Tablas Resto de Ecuador'!H449)","v":11009},51646,36688,28188,19942,14178,11009]
[65,"65",56721,39662,30692,21727,15437,12543,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C450,'Tablas Resto de Ecuador'!C450)","v":56721},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D450,'Tablas Resto de Ecuador'!D450)","v":39662},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E450,'Tablas Resto de Ecuador'!E450)","v":30692},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F450,'Tablas Resto de Ecuador'!F450)","v":21727},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G450,'Tablas Resto de Ecuador'!G450)","v":15437},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H450,'Tablas Resto de Ecuador'!H450)","v":12543},56721,39662,30692,21727,15437,12543]
[66,"66",60075,42003,32500,23016,16351,13277,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C451,'Tablas Resto de Ecuador'!C451)","v":60075},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D451,'Tablas Resto de Ecuador'!D451)","v":42003},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E451,'Tablas Resto de Ecuador'!E451)","v":32500},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F451,'Tablas Resto de Ecuador'!F451)","v":23016},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G451,'Tablas Resto de Ecuador'!G451)","v":16351},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H451,'Tablas Resto de Ecuador'!H451)","v":13277},60075,42003,32500,23016,16351,13277]
[67,"67",66758,46677,36124,25590,18180,14770,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C452,'Tablas Resto de Ecuador'!C452)","v":66758},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D452,'Tablas Resto de Ecuador'!D452)","v":46677},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E452,'Tablas Resto de Ecuador'!E452)","v":36124},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F452,'Tablas Resto de Ecuador'!F452)","v":25590},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G452,'Tablas Resto de Ecuador'!G452)","v":18180},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H452,'Tablas Resto de Ecuador'!H452)","v":14770},66758,46677,36124,25590,18180,14770]
[68,"68",73453,51354,39748,28149,20014,16252,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C453,'Tablas Resto de Ecuador'!C453)","v":73453},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D453,'Tablas Resto de Ecuador'!D453)","v":51354},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E453,'Tablas Resto de Ecuador'!E453)","v":39748},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F453,'Tablas Resto de Ecuador'!F453)","v":28149},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G453,'Tablas Resto de Ecuador'!G453)","v":20014},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H453,'Tablas Resto de Ecuador'!H453)","v":16252},73453,51354,39748,28149,20014,16252]
[69,"69",76780,53700,41559,29431,20921,16994,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C454,'Tablas Resto de Ecuador'!C454)","v":76780},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D454,'Tablas Resto de Ecuador'!D454)","v":53700},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E454,'Tablas Resto de Ecuador'!E454)","v":41559},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F454,'Tablas Resto de Ecuador'!F454)","v":29431},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G454,'Tablas Resto de Ecuador'!G454)","v":20921},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H454,'Tablas Resto de Ecuador'!H454)","v":16994},76780,53700,41559,29431,20921,16994]
[70,"70",78428,54400,42208,29886,21323,17215,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C455,'Tablas Resto de Ecuador'!C455)","v":78428},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D455,'Tablas Resto de Ecuador'!D455)","v":54400},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E455,'Tablas Resto de Ecuador'!E455)","v":42208},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F455,'Tablas Resto de Ecuador'!F455)","v":29886},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G455,'Tablas Resto de Ecuador'!G455)","v":21323},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H455,'Tablas Resto de Ecuador'!H455)","v":17215},78428,54400,42208,29886,21323,17215]
[71,"71",88243,61218,47504,33634,23987,19377,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C456,'Tablas Resto de Ecuador'!C456)","v":88243},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D456,'Tablas Resto de Ecuador'!D456)","v":61218},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E456,'Tablas Resto de Ecuador'!E456)","v":47504},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F456,'Tablas Resto de Ecuador'!F456)","v":33634},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G456,'Tablas Resto de Ecuador'!G456)","v":23987},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H456,'Tablas Resto de Ecuador'!H456)","v":19377},88243,61218,47504,33634,23987,19377]
[72,"72",98048,68014,52805,37370,26666,21535,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C457,'Tablas Resto de Ecuador'!C457)","v":98048},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D457,'Tablas Resto de Ecuador'!D457)","v":68014},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E457,'Tablas Resto de Ecuador'!E457)","v":52805},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F457,'Tablas Resto de Ecuador'!F457)","v":37370},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G457,'Tablas Resto de Ecuador'!G457)","v":26666},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H457,'Tablas Resto de Ecuador'!H457)","v":21535},98048,68014,52805,37370,26666,21535]
[73,"73",107869,74845,58084,41128,29339,23696,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C458,'Tablas Resto de Ecuador'!C458)","v":107869},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D458,'Tablas Resto de Ecuador'!D458)","v":74845},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E458,'Tablas Resto de Ecuador'!E458)","v":58084},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F458,'Tablas Resto de Ecuador'!F458)","v":41128},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G458,'Tablas Resto de Ecuador'!G458)","v":29339},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H458,'Tablas Resto de Ecuador'!H458)","v":23696},107869,74845,58084,41128,29339,23696]
[74,"74",117679,81666,63379,44880,32026,25872,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C459,'Tablas Resto de Ecuador'!C459)","v":117679},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D459,'Tablas Resto de Ecuador'!D459)","v":81666},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E459,'Tablas Resto de Ecuador'!E459)","v":63379},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F459,'Tablas Resto de Ecuador'!F459)","v":44880},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G459,'Tablas Resto de Ecuador'!G459)","v":32026},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H459,'Tablas Resto de Ecuador'!H459)","v":25872},117679,81666,63379,44880,32026,25872]
[75,"75+",128506,89319,70690,51487,35057,29680,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C460,'Tablas Resto de Ecuador'!C460)","v":128506},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D460,'Tablas Resto de Ecuador'!D460)","v":89319},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E460,'Tablas Resto de Ecuador'!E460)","v":70690},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F460,'Tablas Resto de Ecuador'!F460)","v":51487},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G460,'Tablas Resto de Ecuador'!G460)","v":35057},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H460,'Tablas Resto de Ecuador'!H460)","v":29680},128506,89319,70690,51487,35057,29680]
[1,"1 Child",5283,4111,2950,2227,1791,1308,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C461,'Tablas Resto de Ecuador'!C461)","v":5283},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D461,'Tablas Resto de Ecuador'!D461)","v":4061},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E461,'Tablas Resto de Ecuador'!E461)","v":2900},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F461,'Tablas Resto de Ecuador'!F461)","v":2177},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G461,'Tablas Resto de Ecuador'!G461)","v":1741},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H461,'Tablas Resto de Ecuador'!H461)","v":1258},5283,{"$f":"(K534)*$N$2+50","v":4111},{"$f":"(L534)*$N$2+50","v":2950},2227,1791,1308]
[2,"2 Children",8127,6668,4628,3492,2796,1889,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C462,'Tablas Resto de Ecuador'!C462)","v":8127},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D462,'Tablas Resto de Ecuador'!D462)","v":6618},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E462,'Tablas Resto de Ecuador'!E462)","v":4578},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F462,'Tablas Resto de Ecuador'!F462)","v":3442},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G462,'Tablas Resto de Ecuador'!G462)","v":2746},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H462,'Tablas Resto de Ecuador'!H462)","v":1839},8127,{"$f":"(K535)*$N$2+50","v":6668},{"$f":"(L535)*$N$2+50","v":4628},{"$f":"(M535)*$N$2+50","v":3492},{"$f":"(N535)*$N$2+50","v":2796},{"$f":"(O535)*$N$2+50","v":1889}]
[3,"3+ Children",11853,9748,6712,5065,4016,2843,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C463,'Tablas Resto de Ecuador'!C463)","v":11853},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D463,'Tablas Resto de Ecuador'!D463)","v":9698},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E463,'Tablas Resto de Ecuador'!E463)","v":6662},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F463,'Tablas Resto de Ecuador'!F463)","v":5015},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G463,'Tablas Resto de Ecuador'!G463)","v":3966},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H463,'Tablas Resto de Ecuador'!H463)","v":2793},11853,9748,6712,5065,4016,2843]
[1,"Rider Comp. Maternidad",{"$f":"J537*$V$2","v":225},{"$f":"K537*$V$2","v":225},{"$f":"L537*$V$2","v":225},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C464,'Tablas Resto de Ecuador'!C464)","v":225},225,225,225,225,225]
[1,"Transplante de organos",{"$f":"J538*$V$2","v":300},{"$f":"K538*$V$2","v":300},{"$f":"L538*$V$2","v":300},{"$f":"M538*$V$2","v":300},{"$f":"N538*$V$2","v":300},{"$f":"O538*$V$2","v":300},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C465,'Tablas Resto de Ecuador'!C465)","v":300},300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",{"$f":"+C510*$G$2","v":6770.75},4826.18,3617.25,2625.6200000000003,1806.24,1426.76]
[25,"25-29",{"$f":"+C511*$G$2","v":7560.4500000000007},{"$f":"+D511*$G$2","v":5366.7800000000007},4040.7200000000003,2925.6000000000004,2018.24,1586.2900000000002]
[30,"30-34",{"$f":"+C512*$G$2","v":8840.4},{"$f":"+D512*$G$2","v":6218.4900000000007},4753.5700000000006,3477.3300000000004,2393.48,1844.93]
[35,"35-39",{"$f":"+C513*$G$2","v":9979.9},{"$f":"+D513*$G$2","v":6893.71},5293.64,3869,2732.15,2051.63]
[40,"40-44",{"$f":"+C514*$G$2","v":11297.480000000001},{"$f":"+D514*$G$2","v":7785.17},6002.25,4393.17,3051.7400000000002,2313.4500000000003]
[45,"45-49",{"$f":"+C515*$G$2","v":13061.85},{"$f":"+D515*$G$2","v":9036.5},6912.26,4948.6100000000006,3473.09,2691.8700000000003]
[50,"50-54",{"$f":"+C516*$G$2","v":14779.050000000001},{"$f":"+D516*$G$2","v":9906.76},7778.81,5778.06,3909.8100000000004,2960.05]
[55,"55-59",{"$f":"+C517*$G$2","v":17129.07},{"$f":"+D517*$G$2","v":11710.880000000001},8978.2000000000007,6390.7400000000007,4528.3200000000006,3494.29]
[60,"60",{"$f":"+C518*$G$2","v":18222.46},{"$f":"+D518*$G$2","v":12938.890000000001},9944.3900000000012,7035.22,4994.72,3879.07]
[61,"61",{"$f":"+C519*$G$2","v":20512.060000000001},{"$f":"+D519*$G$2","v":14564.400000000001},11196.78,7907.6,5621.71,4364.55]
[62,"62",{"$f":"+C520*$G$2","v":22800.600000000002},{"$f":"+D520*$G$2","v":16196.27},12445.99,8794.82,6251.35,4854.2700000000004]
[63,"63",{"$f":"+C521*$G$2","v":25086.49},{"$f":"+D521*$G$2","v":17817.010000000002},13695.730000000001,9682.57,6885.76,5345.58]
[64,"64",{"$f":"+C522*$G$2","v":27372.38},{"$f":"+D522*$G$2","v":19444.64},14939.640000000001,10569.26,7514.34,5834.77]
[65,"65",{"$f":"+C523*$G$2","v":30062.13},{"$f":"+D523*$G$2","v":21020.86},16266.76,11515.310000000001,8181.6100000000006,6647.79]
[66,"66",{"$f":"+C524*$G$2","v":31839.75},{"$f":"+D524*$G$2","v":22261.59},17225,12198.480000000001,8666.0300000000007,7036.81]
[67,"67",{"$f":"+C525*$G$2","v":35381.740000000005},{"$f":"+D525*$G$2","v":24738.81},19145.72,13562.7,9635.4,7828.1]
[68,"68",{"$f":"+C526*$G$2","v":38930.090000000004},{"$f":"+D526*$G$2","v":27217.620000000003},21066.440000000002,14918.970000000001,10607.42,8613.5600000000013]
[69,"69",{"$f":"+C527*$G$2","v":40693.4},{"$f":"+D527*$G$2","v":28461},22026.27,15598.43,11088.130000000001,9006.82]
[70,"70",{"$f":"+C528*$G$2","v":41566.840000000004},{"$f":"+D528*$G$2","v":28832},22370.240000000002,15839.58,11301.19,9123.9500000000007]
[71,"71",{"$f":"+C529*$G$2","v":46768.79},{"$f":"+D529*$G$2","v":32445.54},25177.120000000003,17826.02,12713.11,10269.810000000001]
[72,"72",{"$f":"+C530*$G$2","v":51965.440000000002},{"$f":"+D530*$G$2","v":36047.42},27986.65,19806.100000000002,14132.980000000001,11413.550000000001]
[73,"73",{"$f":"+C531*$G$2","v":57170.57},{"$f":"+D531*$G$2","v":39667.85},30784.52,21797.84,15549.67,12558.880000000001]
[74,"74",{"$f":"+C532*$G$2","v":62369.87},{"$f":"+D532*$G$2","v":43282.98},33590.870000000003,23786.400000000001,16973.780000000002,13712.16]
[75,"75+",{"$f":"+C533*$G$2","v":68108.180000000008},{"$f":"+D533*$G$2","v":47339.07},37465.700000000004,27288.11,18580.21,15730.400000000001]
[1,"1 Child",{"$f":"+C534*$G$2","v":2799.9900000000002},{"$f":"+D534*$G$2","v":2178.83},1563.5,1180.3100000000002,949.23,693.24]
[2,"2 Children",{"$f":"+C535*$G$2","v":4307.3100000000004},{"$f":"+D535*$G$2","v":3534.04},2452.84,1850.76,1481.88,1001.1700000000001]
[3,"3+ Children",{"$f":"+C536*$G$2","v":6282.09},{"$f":"+D536*$G$2","v":5166.4400000000005},3557.36,2684.4500000000003,2128.48,1506.79]
[1,"Rider Comp. Maternidad",{"$f":"+C537*$G$2","v":119.25},{"$f":"+D537*$G$2","v":119.25},119.25,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C538*$G$2","v":159},{"$f":"+D538*$G$2","v":159},159,159,159,159]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D582*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,{"$f":"+D592*$G$2","v":19992.66},15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,33605.18,26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,{"$f":"+D602*$G$2","v":44505.69},34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",{"$f":"P652*$V$2","v":9024},{"$f":"Q652*$V$2","v":7314},{"$f":"R652*$V$2","v":6416},3780,3385,3037,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C545,'Tablas Resto de Ecuador'!C545)","v":9024},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D545,'Tablas Resto de Ecuador'!D545)","v":7314},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E545,'Tablas Resto de Ecuador'!E545)","v":6416},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F545,'Tablas Resto de Ecuador'!F545)","v":3780},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G545,'Tablas Resto de Ecuador'!G545)","v":3385},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H545,'Tablas Resto de Ecuador'!H545)","v":3037},{"$f":"(J652-50)*$O$2+50","v":9024},{"$f":"(K652-50)*$O$2+50","v":7314},{"$f":"(L652-50)*$O$2+50","v":6416},3780,3385,3037]
[25,"25-29",{"$f":"P653*$V$2","v":9968},{"$f":"Q653*$V$2","v":7798},{"$f":"R653*$V$2","v":7761},{"$f":"S653*$V$2","v":3997},{"$f":"T653*$V$2","v":3799},{"$f":"U653*$V$2","v":3355},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C546,'Tablas Resto de Ecuador'!C546)","v":9968},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D546,'Tablas Resto de Ecuador'!D546)","v":7798},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E546,'Tablas Resto de Ecuador'!E546)","v":7761},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F546,'Tablas Resto de Ecuador'!F546)","v":3997},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G546,'Tablas Resto de Ecuador'!G546)","v":3799},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H546,'Tablas Resto de Ecuador'!H546)","v":3355},{"$f":"(J653-50)*$O$2+50","v":9968},{"$f":"(K653-50)*$O$2+50","v":7798},{"$f":"(L653-50)*$O$2+50","v":7761},{"$f":"(M653-50)*$O$2+50","v":3997},{"$f":"(N653-50)*$O$2+50","v":3799},{"$f":"(O653-50)*$O$2+50","v":3355}]
[30,"30-34",12902,9527,9106,4645,5091,3877,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C547,'Tablas Resto de Ecuador'!C547)","v":12902},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D547,'Tablas Resto de Ecuador'!D547)","v":9527},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E547,'Tablas Resto de Ecuador'!E547)","v":9106},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F547,'Tablas Resto de Ecuador'!F547)","v":4645},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G547,'Tablas Resto de Ecuador'!G547)","v":5091},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H547,'Tablas Resto de Ecuador'!H547)","v":3877},12902,9527,9106,4645,5091,3877]
[35,"35-39",14593,10129,9638,5330,5296,4282,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C548,'Tablas Resto de Ecuador'!C548)","v":14593},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D548,'Tablas Resto de Ecuador'!D548)","v":10129},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E548,'Tablas Resto de Ecuador'!E548)","v":9638},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F548,'Tablas Resto de Ecuador'!F548)","v":5330},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G548,'Tablas Resto de Ecuador'!G548)","v":5296},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H548,'Tablas Resto de Ecuador'!H548)","v":4282},14593,10129,9638,5330,5296,4282]
[40,"40-44",16517,10441,10767,5488,5315,4335,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C549,'Tablas Resto de Ecuador'!C549)","v":16517},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D549,'Tablas Resto de Ecuador'!D549)","v":10441},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E549,'Tablas Resto de Ecuador'!E549)","v":10767},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F549,'Tablas Resto de Ecuador'!F549)","v":5488},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G549,'Tablas Resto de Ecuador'!G549)","v":5315},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H549,'Tablas Resto de Ecuador'!H549)","v":4335},16517,10441,10767,5488,5315,4335]
[45,"45-49",18685,11892,11881,5687,5345,4512,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C550,'Tablas Resto de Ecuador'!C550)","v":18685},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D550,'Tablas Resto de Ecuador'!D550)","v":11892},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E550,'Tablas Resto de Ecuador'!E550)","v":11881},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F550,'Tablas Resto de Ecuador'!F550)","v":5687},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G550,'Tablas Resto de Ecuador'!G550)","v":5345},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H550,'Tablas Resto de Ecuador'!H550)","v":4512},18685,11892,11881,5687,5345,4512]
[50,"50-54",19655,12046,12234,6964,6093,5774,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C551,'Tablas Resto de Ecuador'!C551)","v":19655},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D551,'Tablas Resto de Ecuador'!D551)","v":12046},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E551,'Tablas Resto de Ecuador'!E551)","v":12234},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F551,'Tablas Resto de Ecuador'!F551)","v":6964},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G551,'Tablas Resto de Ecuador'!G551)","v":6093},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H551,'Tablas Resto de Ecuador'!H551)","v":5774},19655,12046,12234,6964,6093,5774]
[55,"55-59",20442,15951,14662,8968,8626,7192,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C552,'Tablas Resto de Ecuador'!C552)","v":20442},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D552,'Tablas Resto de Ecuador'!D552)","v":15951},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E552,'Tablas Resto de Ecuador'!E552)","v":14662},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F552,'Tablas Resto de Ecuador'!F552)","v":8968},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G552,'Tablas Resto de Ecuador'!G552)","v":8626},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H552,'Tablas Resto de Ecuador'!H552)","v":7192},20442,15951,14662,8968,8626,7192]
[60,"60",21533,16330,15086,10305,8872,7590,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C553,'Tablas Resto de Ecuador'!C553)","v":21533},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D553,'Tablas Resto de Ecuador'!D553)","v":16330},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E553,'Tablas Resto de Ecuador'!E553)","v":15086},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F553,'Tablas Resto de Ecuador'!F553)","v":10305},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G553,'Tablas Resto de Ecuador'!G553)","v":8872},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H553,'Tablas Resto de Ecuador'!H553)","v":7590},21533,16330,15086,10305,8872,7590]
[61,"61",22643,17161,16186,11620,9375,8539,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C554,'Tablas Resto de Ecuador'!C554)","v":22643},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D554,'Tablas Resto de Ecuador'!D554)","v":17161},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E554,'Tablas Resto de Ecuador'!E554)","v":16186},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F554,'Tablas Resto de Ecuador'!F554)","v":11620},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G554,'Tablas Resto de Ecuador'!G554)","v":9375},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H554,'Tablas Resto de Ecuador'!H554)","v":8539},22643,17161,16186,11620,9375,8539]
[62,"62",23827,18570,17543,12915,10222,9491,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C555,'Tablas Resto de Ecuador'!C555)","v":23827},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D555,'Tablas Resto de Ecuador'!D555)","v":18570},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E555,'Tablas Resto de Ecuador'!E555)","v":17543},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F555,'Tablas Resto de Ecuador'!F555)","v":12915},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G555,'Tablas Resto de Ecuador'!G555)","v":10222},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H555,'Tablas Resto de Ecuador'!H555)","v":9491},23827,18570,17543,12915,10222,9491]
[63,"63",25137,20354,19086,14217,11295,9905,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C556,'Tablas Resto de Ecuador'!C556)","v":25137},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D556,'Tablas Resto de Ecuador'!D556)","v":20354},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E556,'Tablas Resto de Ecuador'!E556)","v":19086},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F556,'Tablas Resto de Ecuador'!F556)","v":14217},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G556,'Tablas Resto de Ecuador'!G556)","v":11295},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H556,'Tablas Resto de Ecuador'!H556)","v":9905},25137,20354,19086,14217,11295,9905]
[64,"64",26629,22310,20747,15552,12477,10304,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C557,'Tablas Resto de Ecuador'!C557)","v":26629},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D557,'Tablas Resto de Ecuador'!D557)","v":22310},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E557,'Tablas Resto de Ecuador'!E557)","v":20747},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F557,'Tablas Resto de Ecuador'!F557)","v":15552},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G557,'Tablas Resto de Ecuador'!G557)","v":12477},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H557,'Tablas Resto de Ecuador'!H557)","v":10304},26629,22310,20747,15552,12477,10304]
[65,"65",28354,24237,22455,16946,13649,10923,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C558,'Tablas Resto de Ecuador'!C558)","v":28354},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D558,'Tablas Resto de Ecuador'!D558)","v":24237},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E558,'Tablas Resto de Ecuador'!E558)","v":22455},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F558,'Tablas Resto de Ecuador'!F558)","v":16946},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G558,'Tablas Resto de Ecuador'!G558)","v":13649},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H558,'Tablas Resto de Ecuador'!H558)","v":10923},28354,24237,22455,16946,13649,10923]
[66,"66",30261,26056,24126,18345,14785,11471,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C559,'Tablas Resto de Ecuador'!C559)","v":30261},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D559,'Tablas Resto de Ecuador'!D559)","v":26056},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E559,'Tablas Resto de Ecuador'!E559)","v":24126},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F559,'Tablas Resto de Ecuador'!F559)","v":18345},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G559,'Tablas Resto de Ecuador'!G559)","v":14785},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H559,'Tablas Resto de Ecuador'!H559)","v":11471},30261,26056,24126,18345,14785,11471]
[67,"67",32321,27904,25806,19731,15962,12636,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C560,'Tablas Resto de Ecuador'!C560)","v":32321},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D560,'Tablas Resto de Ecuador'!D560)","v":27904},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E560,'Tablas Resto de Ecuador'!E560)","v":25806},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F560,'Tablas Resto de Ecuador'!F560)","v":19731},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G560,'Tablas Resto de Ecuador'!G560)","v":15962},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H560,'Tablas Resto de Ecuador'!H560)","v":12636},32321,27904,25806,19731,15962,12636]
[68,"68",34630,29895,27623,21186,17223,13627,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C561,'Tablas Resto de Ecuador'!C561)","v":34630},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D561,'Tablas Resto de Ecuador'!D561)","v":29895},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E561,'Tablas Resto de Ecuador'!E561)","v":27623},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F561,'Tablas Resto de Ecuador'!F561)","v":21186},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G561,'Tablas Resto de Ecuador'!G561)","v":17223},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H561,'Tablas Resto de Ecuador'!H561)","v":13627},34630,29895,27623,21186,17223,13627]
[69,"69",37282,32143,29700,22790,18607,14653,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C562,'Tablas Resto de Ecuador'!C562)","v":37282},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D562,'Tablas Resto de Ecuador'!D562)","v":32143},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E562,'Tablas Resto de Ecuador'!E562)","v":29700},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F562,'Tablas Resto de Ecuador'!F562)","v":22790},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G562,'Tablas Resto de Ecuador'!G562)","v":18607},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H562,'Tablas Resto de Ecuador'!H562)","v":14653},37282,32143,29700,22790,18607,14653]
[70,"70",40372,34762,32165,24624,19767,14716,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C563,'Tablas Resto de Ecuador'!C563)","v":40372},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D563,'Tablas Resto de Ecuador'!D563)","v":34762},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E563,'Tablas Resto de Ecuador'!E563)","v":32165},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F563,'Tablas Resto de Ecuador'!F563)","v":24624},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G563,'Tablas Resto de Ecuador'!G563)","v":19767},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H563,'Tablas Resto de Ecuador'!H563)","v":14716},40372,34762,32165,24624,19767,14716]
[71,"71",44050,37870,35138,26758,21926,16556,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C564,'Tablas Resto de Ecuador'!C564)","v":44050},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D564,'Tablas Resto de Ecuador'!D564)","v":37870},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E564,'Tablas Resto de Ecuador'!E564)","v":35138},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F564,'Tablas Resto de Ecuador'!F564)","v":26758},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G564,'Tablas Resto de Ecuador'!G564)","v":21926},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H564,'Tablas Resto de Ecuador'!H564)","v":16556},44050,37870,35138,26758,21926,16556]
[72,"72",48251,41390,38536,29139,23888,18393,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C565,'Tablas Resto de Ecuador'!C565)","v":48251},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D565,'Tablas Resto de Ecuador'!D565)","v":41390},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E565,'Tablas Resto de Ecuador'!E565)","v":38536},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F565,'Tablas Resto de Ecuador'!F565)","v":29139},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G565,'Tablas Resto de Ecuador'!G565)","v":23888},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H565,'Tablas Resto de Ecuador'!H565)","v":18393},48251,41390,38536,29139,23888,18393]
[73,"73",52753,45147,42177,31660,25959,20238,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C566,'Tablas Resto de Ecuador'!C566)","v":52753},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D566,'Tablas Resto de Ecuador'!D566)","v":45147},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E566,'Tablas Resto de Ecuador'!E566)","v":42177},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F566,'Tablas Resto de Ecuador'!F566)","v":31660},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G566,'Tablas Resto de Ecuador'!G566)","v":25959},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H566,'Tablas Resto de Ecuador'!H566)","v":20238},52753,45147,42177,31660,25959,20238]
[74,"74",57329,48962,45878,34217,28059,21934,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C567,'Tablas Resto de Ecuador'!C567)","v":57329},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D567,'Tablas Resto de Ecuador'!D567)","v":48962},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E567,'Tablas Resto de Ecuador'!E567)","v":45878},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F567,'Tablas Resto de Ecuador'!F567)","v":34217},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G567,'Tablas Resto de Ecuador'!G567)","v":28059},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H567,'Tablas Resto de Ecuador'!H567)","v":21934},57329,48962,45878,34217,28059,21934]
[75,"75+",61756,52660,49457,36703,30103,23489,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C568,'Tablas Resto de Ecuador'!C568)","v":61756},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D568,'Tablas Resto de Ecuador'!D568)","v":52660},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E568,'Tablas Resto de Ecuador'!E568)","v":49457},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F568,'Tablas Resto de Ecuador'!F568)","v":36703},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G568,'Tablas Resto de Ecuador'!G568)","v":30103},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H568,'Tablas Resto de Ecuador'!H568)","v":23489},61756,52660,49457,36703,30103,23489]
[1,"1 Child",2078,1778,1277,946,713,728,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C569,'Tablas Resto de Ecuador'!C569)","v":2078},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D569,'Tablas Resto de Ecuador'!D569)","v":1778},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E569,'Tablas Resto de Ecuador'!E569)","v":1277},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F569,'Tablas Resto de Ecuador'!F569)","v":946},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G569,'Tablas Resto de Ecuador'!G569)","v":713},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H569,'Tablas Resto de Ecuador'!H569)","v":728},2078,{"$f":"(K676-50)*$O$2+50","v":1778},1277,946,713,728]
[2,"2 Children",3878,3262,2429,1765,1370,1357,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C570,'Tablas Resto de Ecuador'!C570)","v":3878},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D570,'Tablas Resto de Ecuador'!D570)","v":3262},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E570,'Tablas Resto de Ecuador'!E570)","v":2429},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F570,'Tablas Resto de Ecuador'!F570)","v":1765},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G570,'Tablas Resto de Ecuador'!G570)","v":1370},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H570,'Tablas Resto de Ecuador'!H570)","v":1357},3878,{"$f":"(K677-50)*$O$2+50","v":3262},{"$f":"(L677-50)*$O$2+50","v":2429},{"$f":"(M677-50)*$O$2+50","v":1765},{"$f":"(N677-50)*$O$2+50","v":1370},{"$f":"(O677-50)*$O$2+50","v":1357}]
[3,"3+ Children",5530,4606,3502,2520,1991,1932,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C571,'Tablas Resto de Ecuador'!C571)","v":5530},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D571,'Tablas Resto de Ecuador'!D571)","v":4606},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E571,'Tablas Resto de Ecuador'!E571)","v":3502},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F571,'Tablas Resto de Ecuador'!F571)","v":2520},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G571,'Tablas Resto de Ecuador'!G571)","v":1991},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H571,'Tablas Resto de Ecuador'!H571)","v":1932},5530,4606,3502,2520,1991,1932]
[1,"Rider Comp. Maternidad",{"$f":"J679*$V$2","v":225},{"$f":"K679*$V$2","v":225},{"$f":"L679*$V$2","v":225},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C572,'Tablas Resto de Ecuador'!C572)","v":225},225,225,225,225,225]
[1,"Transplante de organos",{"$f":"J680*$V$2","v":300},{"$f":"K680*$V$2","v":300},{"$f":"L680*$V$2","v":300},{"$f":"M680*$V$2","v":300},{"$f":"N680*$V$2","v":300},{"$f":"O680*$V$2","v":300},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C573,'Tablas Resto de Ecuador'!C573)","v":300},300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",{"$f":"+C652*$G$2","v":4782.72},3876.42,3400.48,2003.4,1794.0500000000002,1609.6100000000001]
[25,"25-29",{"$f":"+C653*$G$2","v":5283.04},4132.9400000000005,4113.33,2118.4100000000003,2013.47,1778.15]
[30,"30-34",{"$f":"+C654*$G$2","v":6838.06},5049.3100000000004,4826.18,2461.85,2698.23,2054.81]
[35,"35-39",{"$f":"+C655*$G$2","v":7734.29},5368.37,5108.1400000000003,2824.9,2806.88,2269.46]
[40,"40-44",{"$f":"+C656*$G$2","v":8754.01},5533.7300000000005,5706.51,2908.6400000000003,2816.9500000000003,2297.5500000000002]
[45,"45-49",{"$f":"+C657*$G$2","v":9903.0500000000011},6302.76,6296.93,3014.11,2832.8500000000004,2391.36]
[50,"50-54",{"$f":"+C658*$G$2","v":10417.15},6384.38,6484.02,3690.92,3229.29,3060.2200000000003]
[55,"55-59",{"$f":"+C659*$G$2","v":10834.26},8454.0300000000007,7770.8600000000006,4753.04,4571.7800000000007,3811.76]
[60,"60",{"$f":"+C660*$G$2","v":11412.49},8654.9,7995.5800000000008,5461.6500000000005,4702.16,4022.7000000000003]
[61,"61",{"$f":"+C661*$G$2","v":12000.79},9095.33,8578.58,6158.6,4968.75,4525.67]
[62,"62",{"$f":"+C662*$G$2","v":12628.310000000001},{"$f":"+D662*$G$2","v":9842.1},9297.7900000000009,6844.9500000000007,5417.66,5030.2300000000005]
[63,"63",{"$f":"+C663*$G$2","v":13322.61},10787.62,10115.58,7535.01,5986.35,5249.6500000000005]
[64,"64",{"$f":"+C664*$G$2","v":14113.37},11824.300000000001,10995.91,8242.5600000000013,6612.81,5461.12]
[65,"65",{"$f":"+C665*$G$2","v":15027.62},12845.61,11901.150000000001,8981.380000000001,7233.97,5789.1900000000005]
[66,"66",{"$f":"+C666*$G$2","v":16038.33},13809.68,12786.78,9722.85,7836.05,6079.63]
[67,"67",{"$f":"+C667*$G$2","v":17130.13},14789.12,13677.18,10457.43,8459.86,6697.08]
[68,"68",{"$f":"+C668*$G$2","v":18353.900000000001},15844.35,14640.19,11228.58,9128.19,7222.31]
[69,"69",{"$f":"+C669*$G$2","v":19759.460000000003},17035.79,15741,12078.7,9861.7100000000009,7766.09]
[70,"70",{"$f":"+C670*$G$2","v":21397.16},18423.86,17047.45,13050.720000000001,10476.51,7799.4800000000005]
[71,"71",{"$f":"+C671*$G$2","v":23346.5},20071.100000000002,18623.14,14181.740000000002,11620.78,8774.68]
[72,"72",{"$f":"+C672*$G$2","v":25573.030000000002},{"$f":"+D672*$G$2","v":21936.7},20424.080000000002,15443.67,12660.640000000001,9748.2900000000009]
[73,"73",{"$f":"+C673*$G$2","v":27959.09},23927.91,22353.81,16779.8,13758.27,10726.140000000001]
[74,"74",{"$f":"+C674*$G$2","v":30384.370000000003},25949.86,24315.34,18135.010000000002,14871.27,11625.02]
[75,"75+",{"$f":"+C675*$G$2","v":32730.68},27909.800000000003,26212.210000000003,19452.59,15954.59,12449.17]
[1,"1 Child",{"$f":"+C676*$G$2","v":1101.3400000000001},942.34,676.81000000000006,501.38000000000005,377.89000000000004,385.84000000000003]
[2,"2 Children",{"$f":"+C677*$G$2","v":2055.34},1728.8600000000001,1287.3700000000001,935.45,726.1,719.21]
[3,"3+ Children",{"$f":"+C678*$G$2","v":2930.9},2441.1800000000003,1856.0600000000002,1335.6000000000001,1055.23,1023.96]
[1,"Rider Comp. Maternidad",{"$f":"+C679*$G$2","v":119.25},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C680*$G$2","v":159},159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",{"$f":"P725*$V$2","v":5287},{"$f":"Q725*$V$2","v":4816},{"$f":"R725*$V$2","v":4563},3353,2638,2019,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C618,'Tablas Resto de Ecuador'!C618)","v":5287},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D618,'Tablas Resto de Ecuador'!D618)","v":4816},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E618,'Tablas Resto de Ecuador'!E618)","v":4563},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F618,'Tablas Resto de Ecuador'!F618)","v":3353},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G618,'Tablas Resto de Ecuador'!G618)","v":2638},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H618,'Tablas Resto de Ecuador'!H618)","v":2019},{"$f":"(J725-50)*$P$2+50","v":5287},{"$f":"(K725-50)*$P$2+50","v":4816},{"$f":"(L725-50)*$P$2+50","v":4563},3353,2638,2019]
[25,"25-29",{"$f":"P726*$V$2","v":6138},{"$f":"Q726*$V$2","v":5611},{"$f":"R726*$V$2","v":5143},{"$f":"S726*$V$2","v":3724},{"$f":"T726*$V$2","v":2941},{"$f":"U726*$V$2","v":2240},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C619,'Tablas Resto de Ecuador'!C619)","v":6138},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D619,'Tablas Resto de Ecuador'!D619)","v":5611},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E619,'Tablas Resto de Ecuador'!E619)","v":5143},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F619,'Tablas Resto de Ecuador'!F619)","v":3724},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G619,'Tablas Resto de Ecuador'!G619)","v":2941},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H619,'Tablas Resto de Ecuador'!H619)","v":2240},{"$f":"(J726-50)*$P$2+50","v":6138},{"$f":"(K726-50)*$P$2+50","v":5611},{"$f":"(L726-50)*$P$2+50","v":5143},{"$f":"(M726-50)*$P$2+50","v":3724},{"$f":"(N726-50)*$P$2+50","v":2941},{"$f":"(O726-50)*$P$2+50","v":2240}]
[30,"30-34",6970,6389,6031,4307,3381,2577,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C620,'Tablas Resto de Ecuador'!C620)","v":6970},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D620,'Tablas Resto de Ecuador'!D620)","v":6389},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E620,'Tablas Resto de Ecuador'!E620)","v":6031},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F620,'Tablas Resto de Ecuador'!F620)","v":4307},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G620,'Tablas Resto de Ecuador'!G620)","v":3381},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H620,'Tablas Resto de Ecuador'!H620)","v":2577},6970,6389,6031,4307,3381,2577]
[35,"35-39",7790,7155,6730,4784,3750,2852,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C621,'Tablas Resto de Ecuador'!C621)","v":7790},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D621,'Tablas Resto de Ecuador'!D621)","v":7155},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E621,'Tablas Resto de Ecuador'!E621)","v":6730},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F621,'Tablas Resto de Ecuador'!F621)","v":4784},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G621,'Tablas Resto de Ecuador'!G621)","v":3750},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H621,'Tablas Resto de Ecuador'!H621)","v":2852},7790,7155,6730,4784,3750,2852]
[40,"40-44",8607,7918,7665,5394,4237,3204,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C622,'Tablas Resto de Ecuador'!C622)","v":8607},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D622,'Tablas Resto de Ecuador'!D622)","v":7918},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E622,'Tablas Resto de Ecuador'!E622)","v":7665},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F622,'Tablas Resto de Ecuador'!F622)","v":5394},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G622,'Tablas Resto de Ecuador'!G622)","v":4237},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H622,'Tablas Resto de Ecuador'!H622)","v":3204},8607,7918,7665,5394,4237,3204]
[45,"45-49",9424,8682,8305,6274,4908,3710,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C623,'Tablas Resto de Ecuador'!C623)","v":9424},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D623,'Tablas Resto de Ecuador'!D623)","v":8682},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E623,'Tablas Resto de Ecuador'!E623)","v":8305},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F623,'Tablas Resto de Ecuador'!F623)","v":6274},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G623,'Tablas Resto de Ecuador'!G623)","v":4908},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H623,'Tablas Resto de Ecuador'!H623)","v":3710},9424,8682,8305,6274,4908,3710]
[50,"50-54",10251,9455,8906,6737,5374,4049,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C624,'Tablas Resto de Ecuador'!C624)","v":10251},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D624,'Tablas Resto de Ecuador'!D624)","v":9455},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E624,'Tablas Resto de Ecuador'!E624)","v":8906},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F624,'Tablas Resto de Ecuador'!F624)","v":6737},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G624,'Tablas Resto de Ecuador'!G624)","v":5374},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H624,'Tablas Resto de Ecuador'!H624)","v":4049},10251,9455,8906,6737,5374,4049]
[55,"55-59",11095,10244,9529,7214,6365,4776,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C625,'Tablas Resto de Ecuador'!C625)","v":11095},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D625,'Tablas Resto de Ecuador'!D625)","v":10244},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E625,'Tablas Resto de Ecuador'!E625)","v":9529},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F625,'Tablas Resto de Ecuador'!F625)","v":7214},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G625,'Tablas Resto de Ecuador'!G625)","v":6365},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H625,'Tablas Resto de Ecuador'!H625)","v":4776},11095,10244,9529,7214,6365,4776]
[60,"60",11962,11054,10184,7730,6723,5049,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C626,'Tablas Resto de Ecuador'!C626)","v":11962},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D626,'Tablas Resto de Ecuador'!D626)","v":11054},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E626,'Tablas Resto de Ecuador'!E626)","v":10184},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F626,'Tablas Resto de Ecuador'!F626)","v":7730},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G626,'Tablas Resto de Ecuador'!G626)","v":6723},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H626,'Tablas Resto de Ecuador'!H626)","v":5049},11962,11054,10184,7730,6723,5049]
[61,"61",12860,11893,10880,8296,7566,5685,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C627,'Tablas Resto de Ecuador'!C627)","v":12860},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D627,'Tablas Resto de Ecuador'!D627)","v":11893},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E627,'Tablas Resto de Ecuador'!E627)","v":10880},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F627,'Tablas Resto de Ecuador'!F627)","v":8296},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G627,'Tablas Resto de Ecuador'!G627)","v":7566},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H627,'Tablas Resto de Ecuador'!H627)","v":5685},12860,11893,10880,8296,7566,5685]
[62,"62",13795,12767,11626,8925,8403,6318,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C628,'Tablas Resto de Ecuador'!C628)","v":13795},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D628,'Tablas Resto de Ecuador'!D628)","v":12767},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E628,'Tablas Resto de Ecuador'!E628)","v":11626},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F628,'Tablas Resto de Ecuador'!F628)","v":8925},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G628,'Tablas Resto de Ecuador'!G628)","v":8403},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H628,'Tablas Resto de Ecuador'!H628)","v":6318},13795,12767,11626,8925,8403,6318]
[63,"63",14775,13683,12432,9627,9239,6938,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C629,'Tablas Resto de Ecuador'!C629)","v":14775},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D629,'Tablas Resto de Ecuador'!D629)","v":13683},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E629,'Tablas Resto de Ecuador'!E629)","v":12432},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F629,'Tablas Resto de Ecuador'!F629)","v":9627},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G629,'Tablas Resto de Ecuador'!G629)","v":9239},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H629,'Tablas Resto de Ecuador'!H629)","v":6938},14775,13683,12432,9627,9239,6938]
[64,"64",15736,14581,13264,10401,9979,7566,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C630,'Tablas Resto de Ecuador'!C630)","v":15736},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D630,'Tablas Resto de Ecuador'!D630)","v":14581},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E630,'Tablas Resto de Ecuador'!E630)","v":13264},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F630,'Tablas Resto de Ecuador'!F630)","v":10401},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G630,'Tablas Resto de Ecuador'!G630)","v":9979},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H630,'Tablas Resto de Ecuador'!H630)","v":7566},15736,14581,13264,10401,9979,7566]
[65,"65",16681,15464,14127,11253,10136,7595,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C631,'Tablas Resto de Ecuador'!C631)","v":16681},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D631,'Tablas Resto de Ecuador'!D631)","v":15464},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E631,'Tablas Resto de Ecuador'!E631)","v":14127},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F631,'Tablas Resto de Ecuador'!F631)","v":11253},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G631,'Tablas Resto de Ecuador'!G631)","v":10136},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H631,'Tablas Resto de Ecuador'!H631)","v":7595},16681,15464,14127,11253,10136,7595]
[66,"66",17720,16435,15090,12207,10182,7609,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C632,'Tablas Resto de Ecuador'!C632)","v":17720},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D632,'Tablas Resto de Ecuador'!D632)","v":16435},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E632,'Tablas Resto de Ecuador'!E632)","v":15090},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F632,'Tablas Resto de Ecuador'!F632)","v":12207},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G632,'Tablas Resto de Ecuador'!G632)","v":10182},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H632,'Tablas Resto de Ecuador'!H632)","v":7609},17720,16435,15090,12207,10182,7609]
[67,"67",18958,17592,16219,13288,11202,8456,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C633,'Tablas Resto de Ecuador'!C633)","v":18958},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D633,'Tablas Resto de Ecuador'!D633)","v":17592},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E633,'Tablas Resto de Ecuador'!E633)","v":16219},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F633,'Tablas Resto de Ecuador'!F633)","v":13288},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G633,'Tablas Resto de Ecuador'!G633)","v":11202},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H633,'Tablas Resto de Ecuador'!H633)","v":8456},18958,17592,16219,13288,11202,8456]
[68,"68",20504,19037,17584,14521,12040,9306,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C634,'Tablas Resto de Ecuador'!C634)","v":20504},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D634,'Tablas Resto de Ecuador'!D634)","v":19037},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E634,'Tablas Resto de Ecuador'!E634)","v":17584},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F634,'Tablas Resto de Ecuador'!F634)","v":14521},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G634,'Tablas Resto de Ecuador'!G634)","v":12040},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H634,'Tablas Resto de Ecuador'!H634)","v":9306},20504,19037,17584,14521,12040,9306]
[69,"69",22453,20859,19260,15961,12993,9733,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C635,'Tablas Resto de Ecuador'!C635)","v":22453},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D635,'Tablas Resto de Ecuador'!D635)","v":20859},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E635,'Tablas Resto de Ecuador'!E635)","v":19260},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F635,'Tablas Resto de Ecuador'!F635)","v":15961},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G635,'Tablas Resto de Ecuador'!G635)","v":12993},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H635,'Tablas Resto de Ecuador'!H635)","v":9733},22453,20859,19260,15961,12993,9733]
[70,"70",24732,22989,21202,16842,13135,9781,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C636,'Tablas Resto de Ecuador'!C636)","v":24732},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D636,'Tablas Resto de Ecuador'!D636)","v":22989},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E636,'Tablas Resto de Ecuador'!E636)","v":21202},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F636,'Tablas Resto de Ecuador'!F636)","v":16842},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G636,'Tablas Resto de Ecuador'!G636)","v":13135},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H636,'Tablas Resto de Ecuador'!H636)","v":9781},24732,22989,21202,16842,13135,9781]
[71,"71",27201,25296,23296,18938,14765,10997,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C637,'Tablas Resto de Ecuador'!C637)","v":27201},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D637,'Tablas Resto de Ecuador'!D637)","v":25296},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E637,'Tablas Resto de Ecuador'!E637)","v":23296},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F637,'Tablas Resto de Ecuador'!F637)","v":18938},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G637,'Tablas Resto de Ecuador'!G637)","v":14765},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H637,'Tablas Resto de Ecuador'!H637)","v":10997},27201,25296,23296,18938,14765,10997]
[72,"72",29718,27648,25428,21040,16401,12221,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C638,'Tablas Resto de Ecuador'!C638)","v":29718},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D638,'Tablas Resto de Ecuador'!D638)","v":27648},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E638,'Tablas Resto de Ecuador'!E638)","v":25428},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F638,'Tablas Resto de Ecuador'!F638)","v":21040},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G638,'Tablas Resto de Ecuador'!G638)","v":16401},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H638,'Tablas Resto de Ecuador'!H638)","v":12221},29718,27648,25428,21040,16401,12221]
[73,"73",32139,29911,27485,22804,18045,13435,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C639,'Tablas Resto de Ecuador'!C639)","v":32139},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D639,'Tablas Resto de Ecuador'!D639)","v":29911},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E639,'Tablas Resto de Ecuador'!E639)","v":27485},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F639,'Tablas Resto de Ecuador'!F639)","v":22804},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G639,'Tablas Resto de Ecuador'!G639)","v":18045},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H639,'Tablas Resto de Ecuador'!H639)","v":13435},32139,29911,27485,22804,18045,13435]
[74,"74",34465,32085,29465,24460,19681,14658,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C640,'Tablas Resto de Ecuador'!C640)","v":34465},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D640,'Tablas Resto de Ecuador'!D640)","v":32085},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E640,'Tablas Resto de Ecuador'!E640)","v":29465},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F640,'Tablas Resto de Ecuador'!F640)","v":24460},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G640,'Tablas Resto de Ecuador'!G640)","v":19681},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H640,'Tablas Resto de Ecuador'!H640)","v":14658},34465,32085,29465,24460,19681,14658]
[75,"75+",36792,34260,31445,26117,21525,16012,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C641,'Tablas Resto de Ecuador'!C641)","v":36792},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D641,'Tablas Resto de Ecuador'!D641)","v":34260},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E641,'Tablas Resto de Ecuador'!E641)","v":31445},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F641,'Tablas Resto de Ecuador'!F641)","v":26117},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G641,'Tablas Resto de Ecuador'!G641)","v":21525},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H641,'Tablas Resto de Ecuador'!H641)","v":16012},36792,34260,31445,26117,21525,16012]
[1,"1 Child",1631,1574,1567,1376,1082,813,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C642,'Tablas Resto de Ecuador'!C642)","v":1631},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D642,'Tablas Resto de Ecuador'!D642)","v":1524},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E642,'Tablas Resto de Ecuador'!E642)","v":1517},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F642,'Tablas Resto de Ecuador'!F642)","v":1326},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G642,'Tablas Resto de Ecuador'!G642)","v":1032},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H642,'Tablas Resto de Ecuador'!H642)","v":763},1631,{"$f":"(K749)*$P$2+50","v":1574},{"$f":"(L749)*$P$2+50","v":1567},1376,1082,813]
[2,"2 Children",2973,2828,2483,2126,1667,1315,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C643,'Tablas Resto de Ecuador'!C643)","v":2973},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D643,'Tablas Resto de Ecuador'!D643)","v":2778},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E643,'Tablas Resto de Ecuador'!E643)","v":2433},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F643,'Tablas Resto de Ecuador'!F643)","v":2076},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G643,'Tablas Resto de Ecuador'!G643)","v":1617},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H643,'Tablas Resto de Ecuador'!H643)","v":1265},2973,{"$f":"(K750)*$P$2+50","v":2828},{"$f":"(L750)*$P$2+50","v":2483},{"$f":"(M750)*$P$2+50","v":2126},{"$f":"(N750)*$P$2+50","v":1667},{"$f":"(O750)*$P$2+50","v":1315}]
[3,"3+ Children",4254,4025,3539,3066,2398,1946,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C644,'Tablas Resto de Ecuador'!C644)","v":4254},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D644,'Tablas Resto de Ecuador'!D644)","v":3975},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E644,'Tablas Resto de Ecuador'!E644)","v":3489},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F644,'Tablas Resto de Ecuador'!F644)","v":3016},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G644,'Tablas Resto de Ecuador'!G644)","v":2348},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H644,'Tablas Resto de Ecuador'!H644)","v":1896},4254,4025,3539,3066,2398,1946]
[1,"Rider Comp. Maternidad",{"$f":"J752*$V$2","v":225},{"$f":"K752*$V$2","v":225},{"$f":"L752*$V$2","v":225},225,225,225,null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C645,'Tablas Resto de Ecuador'!C645)","v":225},225,225,225,225,225]
[1,"Transplante de organos",{"$f":"J753*$V$2","v":300},{"$f":"K753*$V$2","v":300},{"$f":"L753*$V$2","v":300},{"$f":"M753*$V$2","v":300},{"$f":"N753*$V$2","v":300},{"$f":"O753*$V$2","v":300},null,{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C646,'Tablas Resto de Ecuador'!C646)","v":300},300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",{"$f":"+C725*$G$2","v":2802.11},2552.48,2418.3900000000003,1777.0900000000001,1398.14,1070.0700000000002]
[25,"25-29",{"$f":"+C726*$G$2","v":3253.1400000000003},2973.83,2725.79,1973.72,1558.73,1187.2]
[30,"30-34",{"$f":"+C727*$G$2","v":3694.1000000000004},3386.17,3196.4300000000003,2282.71,1791.93,1365.8100000000002]
[35,"35-39",{"$f":"+C728*$G$2","v":4128.7},3792.15,3566.9,2535.52,1987.5,1511.5600000000002]
[40,"40-44",{"$f":"+C729*$G$2","v":4561.71},4196.54,4062.4500000000003,2858.82,2245.61,1698.1200000000001]
[45,"45-49",{"$f":"+C730*$G$2","v":4994.72},4601.46,4401.6500000000005,3325.2200000000003,2601.2400000000002,1966.3000000000002]
[50,"50-54",{"$f":"+C731*$G$2","v":5433.0300000000007},5011.1500000000005,4720.18,3570.61,2848.2200000000003,2145.9700000000003]
[55,"55-59",{"$f":"+C732*$G$2","v":5880.35},5429.3200000000006,5050.37,3823.42,3373.4500000000003,2531.2800000000002]
[60,"60",{"$f":"+C733*$G$2","v":6339.8600000000006},5858.62,5397.52,4096.9000000000005,3563.19,2675.9700000000003]
[61,"61",{"$f":"+C734*$G$2","v":6815.8},6303.29,5766.4000000000005,4396.88,4009.98,3013.05]
[62,"62",{"$f":"+C735*$G$2","v":7311.35},{"$f":"+D735*$G$2","v":6766.51},6161.7800000000007,4730.25,4453.59,3348.54]
[63,"63",{"$f":"+C736*$G$2","v":7830.75},7251.9900000000007,6588.96,5102.3100000000004,4896.67,3677.1400000000003]
[64,"64",{"$f":"+C737*$G$2","v":8340.08},7727.93,7029.92,5512.5300000000007,5288.87,4009.98]
[65,"65",{"$f":"+C738*$G$2","v":8840.93},8195.92,7487.31,5964.09,5372.08,4025.3500000000004]
[66,"66",{"$f":"+C739*$G$2","v":9391.6},8710.5500000000011,7997.7000000000007,6469.71,5396.46,4032.77]
[67,"67",{"$f":"+C740*$G$2","v":10047.74},9323.76,8596.07,7042.64,5937.06,4481.68]
[68,"68",{"$f":"+C741*$G$2","v":10867.12},10089.61,9319.52,7696.13,6381.2000000000007,4932.18]
[69,"69",{"$f":"+C742*$G$2","v":11900.09},11055.27,10207.800000000001,8459.33,6886.29,5158.4900000000007]
[70,"70",{"$f":"+C743*$G$2","v":13107.960000000001},12184.17,11237.060000000001,8926.26,6961.55,5183.93]
[71,"71",{"$f":"+C744*$G$2","v":14416.53},13406.880000000001,12346.880000000001,10037.140000000001,7825.4500000000007,5828.41]
[72,"72",{"$f":"+C745*$G$2","v":15750.54},{"$f":"+D745*$G$2","v":14653.44},13476.84,11151.2,8692.5300000000007,6477.13]
[73,"73",{"$f":"+C746*$G$2","v":17033.670000000002},15852.83,14567.050000000001,12086.12,9563.85,7120.55]
[74,"74",{"$f":"+C747*$G$2","v":18266.45},17005.05,15616.45,12963.800000000001,10430.93,7768.7400000000007]
[75,"75+",{"$f":"+C748*$G$2","v":19499.760000000002},18157.8,16665.850000000002,13842.01,11408.25,8486.36]
[1,"1 Child",{"$f":"+C749*$G$2","v":864.43000000000006},834.22,830.51,729.28000000000009,573.46,430.89000000000004]
[2,"2 Children",{"$f":"+C750*$G$2","v":1575.69},1498.8400000000001,1315.99,1126.78,883.51,696.95]
[3,"3+ Children",{"$f":"+C751*$G$2","v":2254.62},{"$f":"+D751*$G$2","v":2133.25},1875.67,1624.98,1270.94,1031.3800000000001]
[1,"Rider Comp. Maternidad",{"$f":"+C752*$G$2","v":119.25},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C753*$G$2","v":159},159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ORIGINAL RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCOUNTS APPLIED"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",{"$f":"(AS799*$V$2)+75","v":6878},{"$f":"(AT799*$V$2)+75","v":9954},13457,5784,9078,12238,4897,7347,9964,3341,5393,7433,2410,4122,5834,1411,2266,3121,null,18,"-  49",{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C692,'Tablas Resto de Ecuador'!C692)","v":6803},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D692,'Tablas Resto de Ecuador'!D692)","v":9879},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E692,'Tablas Resto de Ecuador'!E692)","v":13382},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F692,'Tablas Resto de Ecuador'!F692)","v":5709},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G692,'Tablas Resto de Ecuador'!G692)","v":9003},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H692,'Tablas Resto de Ecuador'!H692)","v":12163},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!I692,'Tablas Resto de Ecuador'!I692)","v":4822},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!J692,'Tablas Resto de Ecuador'!J692)","v":7272},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!K692,'Tablas Resto de Ecuador'!K692)","v":9889},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!L692,'Tablas Resto de Ecuador'!L692)","v":3266},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!M692,'Tablas Resto de Ecuador'!M692)","v":5318},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!N692,'Tablas Resto de Ecuador'!N692)","v":7358},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!O692,'Tablas Resto de Ecuador'!O692)","v":2335},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!P692,'Tablas Resto de Ecuador'!P692)","v":4047},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!Q692,'Tablas Resto de Ecuador'!Q692)","v":5759},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!R692,'Tablas Resto de Ecuador'!R692)","v":1336},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!S692,'Tablas Resto de Ecuador'!S692)","v":2191},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!T692,'Tablas Resto de Ecuador'!T692)","v":3046},null,18,"-  49",{"$f":"X799*$K$2","v":6803},{"$f":"Y799*$K$2","v":9879},13382,5709,9003,12163,4822,7272,9889,3266,5318,7358,2335,4047,5759,1336,2191,3046]
[50,"o más",{"$f":"(AS800*$V$2)+75","v":8705},{"$f":"(AT800*$V$2)+75","v":11016},{"$f":"(AU800*$V$2)+75","v":15043},{"$f":"(AV800*$V$2)+75","v":7393},{"$f":"(AW800*$V$2)+75","v":9867},{"$f":"(AX800*$V$2)+75","v":13481},{"$f":"(AY800*$V$2)+75","v":6246},{"$f":"(AZ800*$V$2)+75","v":8432},{"$f":"(BA800*$V$2)+75","v":11603},{"$f":"(BB800*$V$2)+75","v":4221},{"$f":"(BC800*$V$2)+75","v":6511},{"$f":"(BD800*$V$2)+75","v":9088},{"$f":"(BE800*$V$2)+75","v":2994},{"$f":"(BF800*$V$2)+75","v":4728},{"$f":"(BG800*$V$2)+75","v":6423},{"$f":"(BH800*$V$2)+75","v":1711},{"$f":"(BI800*$V$2)+75","v":2571},{"$f":"(BJ800*$V$2)+75","v":3421},null,50,"o más",{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!C693,'Tablas Resto de Ecuador'!C693)","v":8630},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!D693,'Tablas Resto de Ecuador'!D693)","v":10941},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!E693,'Tablas Resto de Ecuador'!E693)","v":14968},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!F693,'Tablas Resto de Ecuador'!F693)","v":7318},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!G693,'Tablas Resto de Ecuador'!G693)","v":9792},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!H693,'Tablas Resto de Ecuador'!H693)","v":13406},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!I693,'Tablas Resto de Ecuador'!I693)","v":6171},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!J693,'Tablas Resto de Ecuador'!J693)","v":8357},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!K693,'Tablas Resto de Ecuador'!K693)","v":11528},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!L693,'Tablas Resto de Ecuador'!L693)","v":4146},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!M693,'Tablas Resto de Ecuador'!M693)","v":6436},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!N693,'Tablas Resto de Ecuador'!N693)","v":9013},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!O693,'Tablas Resto de Ecuador'!O693)","v":2919},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!P693,'Tablas Resto de Ecuador'!P693)","v":4653},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!Q693,'Tablas Resto de Ecuador'!Q693)","v":6348},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!R693,'Tablas Resto de Ecuador'!R693)","v":1636},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!S693,'Tablas Resto de Ecuador'!S693)","v":2496},{"$f":"IF('INGRESO DE DATOS'!$W$13=1,'Tablas Guyanas y Santa Elena'!T693,'Tablas Resto de Ecuador'!T693)","v":3346},null,50,"o más",{"$f":"X800*$K$2","v":8630},{"$f":"Y800*$K$2","v":10941},{"$f":"Z800*$K$2","v":14968},{"$f":"AA800*$K$2","v":7318},{"$f":"AB800*$K$2","v":9792},{"$f":"AC800*$K$2","v":13406},{"$f":"AD800*$K$2","v":6171},{"$f":"AE800*$K$2","v":8357},{"$f":"AF800*$K$2","v":11528},{"$f":"AG800*$K$2","v":4146},{"$f":"AH800*$K$2","v":6436},{"$f":"AI800*$K$2","v":9013},{"$f":"AJ800*$K$2","v":2919},{"$f":"AK800*$K$2","v":4653},{"$f":"AL800*$K$2","v":6348},{"$f":"AM800*$K$2","v":1636},{"$f":"AN800*$K$2","v":2496},{"$f":"AO800*$K$2","v":3346}]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TARIFAS SEMESTRALES "]
["EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDAD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6",null,null,null," "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR",null,null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",{"$f":"AS806+75","v":3680.59},{"$f":"AT806+75","v":5310.87},7167.46,3100.77,4846.59,6521.39,2630.6600000000003,3929.1600000000003,5316.17,1805.98,2893.54,3974.7400000000002,1312.55,2219.9100000000003,3127.27,783.08,1236.23,1689.38,null,18,"-  49",{"$f":"+X799*$G$2","v":3605.59},{"$f":"+Y799*$G$2","v":5235.87},7092.46,3025.77,4771.59,6446.39,2555.6600000000003,3854.1600000000003,5241.17,1730.98,2818.54,3899.7400000000002,1237.55,2144.9100000000003,3052.27,708.08,1161.23,1614.38,null,18,"-  25",{"$f":"+AS799*$G$2","v":3605.59},5235.87,7092.46,3025.77,4771.59,6446.39,2555.6600000000003,3854.1600000000003,5241.17,1730.98,2818.54,3899.7400000000002,1237.55,2144.9100000000003,3052.27,708.08,1161.23,1614.38]
[50,"o más",{"$f":"AS807+75","v":4648.9000000000005},{"$f":"AT807+75","v":5873.7300000000005},{"$f":"AU807+75","v":8008.04},{"$f":"AV807+75","v":3953.5400000000004},{"$f":"AW807+75","v":5264.76},{"$f":"AX807+75","v":7180.18},{"$f":"AY807+75","v":3345.63},{"$f":"AZ807+75","v":4504.21},{"$f":"BA807+75","v":6184.84},{"$f":"BB807+75","v":2272.38},{"$f":"BC807+75","v":3486.0800000000004},{"$f":"BD807+75","v":4851.8900000000003},{"$f":"BE807+75","v":1622.0700000000002},{"$f":"BF807+75","v":2541.09},{"$f":"BG807+75","v":3439.44},{"$f":"BH807+75","v":942.08},{"$f":"BI807+75","v":1397.88},{"$f":"BJ807+75","v":1848.38},null,50,"o más",{"$f":"+X800*$G$2","v":4573.9000000000005},5798.7300000000005,7933.04,3878.5400000000004,5189.76,7105.18,3270.63,4429.21,6109.84,2197.38,3411.0800000000004,4776.8900000000003,1547.0700000000002,2466.09,3364.44,867.08,1322.88,1773.38,null,75,"o más",{"$f":"+AS800*$G$2","v":4573.9000000000005},5798.7300000000005,7933.04,3878.5400000000004,5189.76,7105.18,3270.63,4429.21,6109.84,2197.38,3411.0800000000004,4776.8900000000003,1547.0700000000002,2466.09,3364.44,867.08,1322.88,1773.38]

{"sheet":"Tablas Guyanas y Santa Elena","index":14,"n_rows":701,"n_cols":20,"rows_kept":701,"cut":false,"hidden":true,"merged":[[697,46,697,48],[697,49,697,51],[697,52,697,54],[697,24,697,26],[697,27,697,29],[697,30,697,32],[697,33,697,35],[697,40,697,42],[697,43,697,45],[696,38,696,39],[696,40,696,44],[689,46,689,48],[689,49,689,51],[689,52,689,54],[695,0,695,16],[695,19,695,35],[695,38,695,54],[689,24,689,26],[689,27,689,29],[689,30,689,32],[689,33,689,35],[689,40,689,42],[689,43,689,45],[689,2,689,4],[689,5,689,7],[689,8,689,10],[689,11,689,13],[689,14,689,16],[689,21,689,23],[689,17,689,19],[696,0,696,1],[649,0,649,7],[650,0,650,1],[650,2,650,6],[688,0,688,1],[688,2,688,6],[577,0,577,7],[578,0,578,1],[578,2,578,6],[613,0,613,7],[614,0,614,7],[615,0,615,1],[615,2,615,6],[687,0,687,19],[686,0,686,19],[504,0,504,7],[505,0,505,1],[505,2,505,6],[540,0,540,7],[541,0,541,7],[542,0,542,1],[542,2,542,6],[400,0,400,7],[401,0,401,1],[401,2,401,6],[470,0,470,7],[471,0,471,7],[472,0,472,1],[472,2,472,6],[432,0,432,7],[433,0,433,7],[434,0,434,1],[434,2,434,6],[325,0,325,7],[326,0,326,1],[326,2,326,6],[364,0,364,7],[365,0,365,7],[366,0,366,1],[366,2,366,6],[219,0,219,7],[220,0,220,1],[220,2,220,6],[291,0,291,7],[292,0,292,7],[293,0,293,1],[293,2,293,6],[252,0,252,7],[253,0,253,7],[254,0,254,1],[254,2,254,6],[183,0,183,7],[184,0,184,7],[185,0,185,1],[185,2,185,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[113,0,113,7],[114,0,114,7],[115,0,115,1],[115,2,115,6],[74,0,74,7],[75,0,75,7],[76,0,76,1],[76,2,76,6],[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[147,0,147,7],[148,0,148,1],[148,2,148,6],[74,10,74,11],[75,16,75,17],[697,21,697,23],[697,14,697,16],[697,11,697,13],[697,8,697,10],[697,5,697,7],[697,2,697,4],[696,21,696,25],[696,19,696,20],[696,2,696,6]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":1},{"$f":"'INGRESO DE DATOS'!Q42","v":1},{"$f":"'INGRESO DE DATOS'!R42","v":1},{"$f":"'INGRESO DE DATOS'!S42","v":1},{"$f":"'INGRESO DE DATOS'!T42","v":1}]
[]
[]
["BUPA DIAMOND CARE  (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",31872,21147,12204,9598,6177,4885]
[25,"25-29",35835,22172,15110,10622,6828,5395]
[30,"30-34",37106,23064,16587,11874,8154,6452]
[35,"35-39",41470,25811,18553,13293,9124,7221]
[40,"40-44",47986,29895,20279,14737,10013,7917]
[45,"45-49",53561,33409,22669,16448,11181,8831]
[50,"50-54",63729,42730,29690,21438,15734,12439]
[55,"55-59",69390,45443,31593,22796,16746,13233]
[60,"60",71322,49491,34455,26211,20140,16409]
[61,"61",77401,53168,37015,28132,21635,17612]
[62,"62",85147,58197,40513,30806,23668,19275]
[63,"63",93920,61868,43068,32735,25165,20487]
[64,"64",103076,66911,46603,35411,27211,22157]
[65,"65",111321,82616,60730,44734,36242,31197]
[66,"66",116363,89246,66856,51967,42106,36224]
[67,"67",127056,95996,71543,56743,45972,39550]
[68,"68",137763,102909,76319,60959,50897,43794]
[69,"69",146981,110024,81222,65159,55984,48170]
[70,"70",156864,117383,86292,69492,62686,53209]
[71,"71",167620,125073,91584,74014,67244,56776]
[72,"72",179108,133066,97073,78737,69688,60516]
[73,"73",191015,141233,102674,83574,72253,62735]
[74,"74",203026,149442,108303,88440,73519,63846]
[75,"75+",214828,157566,113876,93248,76722,66623]
[1,"1 Child",6954,4549,3111,2376,2304,2005]
[2,"2 Children",11533,7606,5355,4104,3978,3436]
[3,"3+ Children",15658,10421,7437,5726,5533,4763]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":11207.91},6468.12,5086.9400000000005,3273.81,2589.0500000000002]
[25,"25-29",null,11751.16,8008.3,5629.66,3618.84,2859.3500000000004]
[30,"30-34",null,12223.92,8791.11,6293.22,4321.62,3419.56]
[35,"35-39",null,13679.83,9833.09,7045.29,4835.72,3827.13]
[40,"40-44",null,15844.35,10747.87,7810.6100000000006,5306.89,4196.01]
[45,"45-49",null,17706.77,12014.57,8717.44,5925.93,4680.43]
[50,"50-54",null,22646.9,15735.7,11362.140000000001,8339.02,6592.67]
[55,"55-59",null,24084.79,16744.29,12081.880000000001,8875.380000000001,7013.4900000000007]
[60,"60",null,26230.23,18261.150000000001,13891.83,10674.2,8696.77]
[61,"61",null,28179.040000000001,19617.95,14909.960000000001,11466.550000000001,9334.36]
[62,"62",null,{"$f":"$G$2*D19","v":30844.41},21471.89,16327.18,12544.04,10215.75]
[63,"63",null,32790.04,22826.04,17349.55,13337.45,10858.11]
[64,"64",null,35462.83,24699.59,18767.830000000002,14421.83,11743.210000000001]
[65,"65",null,43786.48,32186.9,23709.02,19208.260000000002,16534.41]
[66,"66",null,47300.380000000005,35433.68,27542.510000000002,22316.18,19198.72]
[67,"67",null,50877.880000000005,37917.79,30073.79,24365.16,20961.5]
[68,"68",null,54541.770000000004,40449.07,32308.27,26975.41,23210.82]
[69,"69",null,58312.72,43047.66,34534.270000000004,29671.52,25530.100000000002]
[70,"70",null,62212.990000000005,45734.76,36830.76,33223.58,28200.77]
[71,"71",null,66288.69,48539.520000000004,39227.420000000006,35639.32,30091.280000000002]
[72,"72",null,{"$f":"$G$2*D29","v":70524.98000000001},51448.69,41730.61,36934.639999999999,32073.480000000003]
[73,"73",null,74853.490000000005,54417.22,44294.22,38294.090000000004,33249.550000000003]
[74,"74",null,79204.260000000009,57400.590000000004,46873.200000000004,38965.07,33838.380000000005]
[75,"75+",null,83509.98000000001,60354.280000000006,49421.440000000002,40662.660000000003,35310.19]
[1,"1 Child",null,2410.9700000000003,1648.8300000000002,1259.28,1221.1200000000001,1062.6500000000001]
[2,"2 Children",null,4031.1800000000003,2838.15,2175.12,2108.34,1821.0800000000002]
[3,"3+ Children",null,5523.13,3941.61,3034.78,2932.4900000000002,2524.3900000000003]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
["BUPA DIAMOND CARE  (LATIN AMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",26963,16608,10967,7471,4764,3739]
[25,"25-29",28282,17419,12134,8284,5287,4160]
[30,"30-34",29250,18138,13007,9298,6340,4990]
[35,"35-39",32709,20303,14574,10400,7104,5594]
[40,"40-44",37872,23542,15925,11558,7811,6159]
[45,"45-49",42285,26327,17820,12931,8737,6883]
[50,"50-54",54963,33703,23387,16873,12352,9740]
[55,"55-59",58464,35845,24895,17937,13145,10368]
[60,"60",62187,39059,27157,20640,15846,12879]
[61,"61",66796,41978,29179,22166,17031,13826]
[62,"62",73073,45963,31967,24294,18648,15144]
[63,"63",77677,48860,33985,25821,19828,16108]
[64,"64",84009,52845,36782,27944,21436,17438]
[65,"65",88022,69112,47981,35333,28613,24615]
[66,"66",92027,80288,55744,41059,33255,28586]
[67,"67",100488,87712,60892,44854,36315,31236]
[68,"68",111245,97121,67414,49673,40226,34585]
[69,"69",122369,106855,74191,54651,44256,38054]
[70,"70",144805,131517,90333,64333,51576,44761]
[71,"71",150496,136682,93871,66865,53594,46539]
[72,"72",154732,140547,96533,68753,55117,47835]
[73,"73",160422,145725,100073,71284,57143,49609]
[74,"74",163238,148290,101857,72527,58160,50479]
[75,"75+",170338,154745,106284,75707,60683,52696]
[1,"1 Child",9350,5785,4269,3351,2526,1985]
[2,"2 Children",14673,9196,6780,5334,4034,3146]
[3,"3+ Children",21365,13471,9940,7816,5915,4608]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C118*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C128*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C138*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA COMPLETE  CARE (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",27050,14057,8171,4544,3906,4104]
[25,"25-29",29422,16092,10410,6345,5236,4542]
[30,"30-34",31794,18127,12650,8146,6567,5436]
[35,"35-39",34165,20099,14889,9947,7897,5938]
[40,"40-44",34710,22374,16955,10237,8016,6695]
[45,"45-49",36759,25728,19858,14337,9820,7534]
[50,"50-54",45153,32016,26159,18825,13977,10706]
[55,"55-59",54031,38486,27823,20026,14858,11390]
[60,"60",67246,42633,30216,22772,17664,14196]
[61,"61",72215,45802,32436,24453,18963,15249]
[62,"62",79003,50126,35516,26776,20751,16688]
[63,"63",82569,53294,37748,28449,22058,17727]
[64,"64",84815,57629,40828,30769,23847,19183]
[65,"65",89126,65223,53220,38873,31761,24360]
[66,"66",95116,68914,58158,44664,36899,25902]
[67,"67",101536,72663,61463,47406,38886,27497]
[68,"68",108965,76955,65104,50399,40486,29321]
[69,"69",117982,82272,69347,53817,42529,31553]
[70,"70",129166,89096,74454,57830,45376,34370]
[71,"71",143229,97902,80702,62633,49253,37958]
[72,"72",159786,108368,87914,68109,53920,42199]
[73,"73",173157,119782,95678,73971,59038,46813]
[74,"74",176215,131433,103579,79643,64268,51520]
[75,"75+",183865,142610,111205,83114,67228,56041]
[1,"1 Child",9870,6141,4491,2926,2436,1877]
[2,"2 Children",15468,9142,6153,3928,3128,2829]
[3,"3+ Children",22487,11105,7504,4825,3762,3376]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D188","v":7450.21},4330.63,2408.3200000000002,2070.1800000000003,2175.12]
[25,"25-29",null,8528.76,5517.3,3362.8500000000004,2775.08,2407.2600000000002]
[30,"30-34",null,9607.3100000000013,6704.5,4317.38,3480.51,2881.08]
[35,"35-39",null,10652.470000000001,7891.17,5271.91,4185.41,3147.1400000000003]
[40,"40-44",null,11858.220000000001,8986.15,5425.6100000000006,4248.4800000000005,3548.3500000000004]
[45,"45-49",null,13635.84,10524.74,7598.6100000000006,5204.6000000000004,3993.02]
[50,"50-54",null,16968.48,13864.27,9977.25,7407.81,5674.18]
[55,"55-59",null,20397.580000000002,14746.19,10613.78,7874.7400000000007,6036.7000000000007]
[60,"60",null,22595.49,16014.480000000001,12069.16,9361.92,7523.88]
[61,"61",null,24275.06,17191.080000000002,12960.09,10050.390000000001,8081.97]
[62,"62",null,{"$f":"$G$2*D198","v":26566.780000000002},18823.48,14191.28,10998.03,8844.6400000000012]
[63,"63",null,28245.82,20006.440000000002,15077.970000000001,11690.74,9395.3100000000013]
[64,"64",null,30543.370000000003,21638.84,16307.570000000002,12638.91,10166.99]
[65,"65",null,34568.19,28206.600000000002,20602.690000000002,16833.330000000002,12910.800000000001]
[66,"66",null,36524.42,30823.74,23671.920000000002,19556.47,13728.060000000001]
[67,"67",null,38511.39,32575.390000000003,25125.18,20609.580000000002,14573.41]
[68,"68",null,40786.15,34505.120000000003,26711.47,21457.58,15540.130000000001]
[69,"69",null,43604.160000000003,36753.910000000003,28523.010000000002,22540.370000000003,16723.09]
[70,"70",null,47220.880000000005,39460.620000000003,30649.9,24049.280000000002,18216.100000000002]
[71,"71",null,51888.060000000005,42772.060000000005,33195.490000000005,26104.09,20117.740000000002]
[72,"72",null,{"$f":"$G$2*D208","v":57435.040000000001},46594.420000000006,36097.770000000004,28577.600000000002,22365.47]
[73,"73",null,63484.460000000006,50709.340000000004,39204.630000000005,31290.140000000003,24810.890000000003]
[74,"74",null,69659.490000000005,54896.87,42210.79,34062.04,27305.600000000002]
[75,"75+",null,75583.3,58938.65,44050.420000000006,35630.840000000004,29701.730000000003]
[1,"1 Child",null,3254.73,2380.23,1550.78,1291.0800000000002,994.81000000000006]
[2,"2 Children",null,4845.26,3261.09,2081.84,1657.8400000000001,1499.3700000000001]
[3,"3+ Children",null,5885.6500000000005,3977.1200000000003,2557.25,1993.8600000000001,1789.2800000000002]
[1,"Rider Comp. Maternidad",null,{"$f":"+D215*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["BUPA COMPLETE CARE (LATIN AMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",23011,13965,9592,6490,4126,3136]
[25,"25-29",24154,14666,10601,7202,4570,3479]
[30,"30-34",25188,15313,11367,8075,5551,4220]
[35,"35-39",28171,17132,12724,9051,6223,4733]
[40,"40-44",31920,19851,13954,10072,6861,5226]
[45,"45-49",35629,22190,15600,11264,7665,5852]
[50,"50-54",47042,29019,20586,14800,10964,8360]
[55,"55-59",50030,30884,21899,15737,11663,8899]
[60,"60",53110,33627,23784,17929,13874,11133]
[61,"61",57035,36130,25556,19254,14907,11965]
[62,"62",62410,39550,27990,21083,16324,13095]
[63,"63",66327,42054,29764,22416,17359,13929]
[64,"64",71725,45492,32199,24260,18778,15080]
[65,"65",75163,59470,42008,30690,25051,21264]
[66,"66",78587,69108,48810,35656,29113,24721]
[67,"67",85798,75483,53316,38943,31804,27002]
[68,"68",94972,83587,59041,43129,35225,29909]
[69,"69",104464,91969,64959,47445,38759,32907]
[70,"70",123638,113196,79096,55864,45163,38705]
[71,"71",128471,117641,82209,58059,46946,40230]
[72,"72",132105,120965,84539,59699,48274,41375]
[73,"73",136948,125415,87642,61894,50038,42899]
[74,"74",139375,127644,89190,62982,50930,43662]
[75,"75+",145421,133199,93073,65721,53157,45553]
[1,"1 Child",7817,4865,3537,2654,2015,1497]
[2,"2 Children",12256,7727,5653,4225,3194,2383]
[3,"3+ Children",17811,11335,8289,6194,4694,3479]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C296*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,{"$f":"+C306*$G$2","v":0},0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,0,0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,{"$f":"+C316*$G$2","v":0},0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",16141,11550,8709,4070,3759,3086]
[25,"25-29",18033,12840,9711,4687,4048,3252]
[30,"30-34",21051,14850,11390,6011,5692,4491]
[35,"35-39",23751,16452,12669,7938,6593,4981]
[40,"40-44",26878,18543,14351,9023,7355,5615]
[45,"45-49",27788,21532,16500,10281,8354,6460]
[50,"50-54",28277,23584,18538,12126,9373,7136]
[55,"55-59",33289,26774,21382,15240,10830,8413]
[60,"60",41326,30749,23662,16749,11935,9294]
[61,"61",45481,34582,26615,18826,13425,10457]
[62,"62",47929,38438,29565,20911,14911,11603]
[63,"63",49600,41193,32522,23006,16399,12779]
[64,"64",51424,42314,35472,25108,17881,13925]
[65,"65",54330,44572,38592,27339,19468,15835]
[66,"66",57991,47877,40874,28953,20615,16768]
[67,"67",61787,51564,45405,31679,22899,18629]
[68,"68",66210,55770,49943,33878,25184,20296]
[69,"69",71751,60629,52203,36259,26322,21412]
[70,"70",78903,66280,53041,37549,26831,21692]
[71,"71",88177,73000,59660,41695,30167,24390]
[72,"72",99247,80699,66297,44814,33513,27098]
[73,"73",111343,88959,72913,48082,36865,29794]
[74,"74",123695,97358,79541,51388,40214,32168]
[75,"75+",135535,105477,88700,54619,44006,34468]
[1,"1 Child",6608,5100,3628,1751,1606,1431]
[2,"2 Children",10174,8019,5729,2373,2174,1857]
[3,"3+ Children",14545,9522,8350,2942,2691,2251]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D369*$G$2","v":6121.5},4615.7700000000004,2157.1,1992.2700000000002,1635.5800000000002]
[25,"25-29",null,6805.2000000000007,5146.83,2484.11,2145.44,1723.5600000000002]
[30,"30-34",null,7870.5,6036.7000000000007,3185.8300000000004,3016.76,2380.23]
[35,"35-39",null,8719.5600000000013,6714.5700000000006,4207.1400000000003,3494.29,2639.9300000000003]
[40,"40-44",null,9827.7900000000009,7606.0300000000007,4782.1900000000005,3898.15,2975.9500000000003]
[45,"45-49",null,11411.960000000001,8745,5448.93,4427.62,3423.8]
[50,"50-54",null,12499.52,9825.1400000000012,6426.7800000000007,4967.6900000000005,3782.0800000000004]
[55,"55-59",null,14190.220000000001,11332.460000000001,8077.2000000000007,5739.9000000000005,4458.8900000000003]
[60,"60",null,16296.970000000001,12540.86,8876.9700000000012,6325.55,4925.8200000000006]
[61,"61",null,18328.46,14105.95,9977.7800000000007,7115.25,5542.21]
[62,"62",null,{"$f":"+D379*$G$2","v":20372.14},15669.45,11082.83,7902.8300000000008,6149.59]
[63,"63",null,21832.29,17236.66,12193.18,8691.4700000000012,6772.87]
[64,"64",null,22426.420000000002,18800.16,13307.24,9476.93,7380.25]
[65,"65",null,23623.16,20453.760000000002,14489.67,10318.040000000001,8392.5500000000011]
[66,"66",null,25374.81,21663.22,15345.09,10925.95,8887.0400000000009]
[67,"67",null,27328.920000000002,24064.65,16789.870000000003,12136.470000000001,9873.3700000000008]
[68,"68",null,29558.100000000002,26469.79,17955.34,13347.52,10756.880000000001]
[69,"69",null,32133.370000000003,27667.59,19217.27,13950.66,11348.36]
[70,"70",null,35128.400000000001,28111.730000000003,19900.97,14220.43,11496.76]
[71,"71",null,38690,31619.800000000003,22098.350000000002,15988.51,12926.7]
[72,"72",null,{"$f":"+D389*$G$2","v":42770.47},35137.410000000003,23751.420000000002,17761.89,14361.94]
[73,"73",null,47148.270000000004,38643.89,25483.460000000003,19538.45,15790.820000000002]
[74,"74",null,51599.740000000005,42156.73,27235.640000000003,21313.420000000002,17049.04]
[75,"75+",null,55902.810000000005,47011,28948.07,23323.18,18268.04]
[1,"1 Child",null,2703,1922.8400000000001,928.03000000000009,851.18000000000006,758.43000000000006]
[2,"2 Children",null,4250.0700000000006,3036.3700000000003,1257.69,1152.22,984.21]
[3,"3+ Children",null,5046.66,4425.5,1559.26,1426.23,1193.03]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
["BUPA ADVANTAGE CARE (LATINAMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",12775,9106,6825,4954,3408,2692]
[25,"25-29",14265,10126,7624,5520,3808,2993]
[30,"30-34",16680,11733,8969,6561,4516,3481]
[35,"35-39",18830,13007,9988,7300,5155,3871]
[40,"40-44",21316,14689,11325,8289,5758,4365]
[45,"45-49",24645,17050,13042,9337,6553,5079]
[50,"50-54",27885,18692,14677,10902,7377,5585]
[55,"55-59",32319,22096,16940,12058,8544,6593]
[60,"60",34382,24413,18763,13274,9424,7319]
[61,"61",38702,27480,21126,14920,10607,8235]
[62,"62",43020,30559,23483,16594,11795,9159]
[63,"63",47333,33617,25841,18269,12992,10086]
[64,"64",51646,36688,28188,19942,14178,11009]
[65,"65",56721,39662,30692,21727,15437,12543]
[66,"66",60075,42003,32500,23016,16351,13277]
[67,"67",66758,46677,36124,25590,18180,14770]
[68,"68",73453,51354,39748,28149,20014,16252]
[69,"69",76780,53700,41559,29431,20921,16994]
[70,"70",78428,54400,42208,29886,21323,17215]
[71,"71",88243,61218,47504,33634,23987,19377]
[72,"72",98048,68014,52805,37370,26666,21535]
[73,"73",107869,74845,58084,41128,29339,23696]
[74,"74",117679,81666,63379,44880,32026,25872]
[75,"75+",128506,89319,70690,51487,35057,29680]
[1,"1 Child",5283,4061,2900,2177,1741,1258]
[2,"2 Children",8127,6618,4578,3442,2746,1839]
[3,"3+ Children",11853,9698,6662,5015,3966,2793]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D475*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,{"$f":"+D485*$G$2","v":19992.66},15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,33605.18,26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,{"$f":"+D495*$G$2","v":44505.69},34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",9024,7314,6416,3780,3385,3037]
[25,"25-29",9968,7798,7761,3997,3799,3355]
[30,"30-34",12902,9527,9106,4645,5091,3877]
[35,"35-39",14593,10129,9638,5330,5296,4282]
[40,"40-44",16517,10441,10767,5488,5315,4335]
[45,"45-49",18685,11892,11881,5687,5345,4512]
[50,"50-54",19655,12046,12234,6964,6093,5774]
[55,"55-59",20442,15951,14662,8968,8626,7192]
[60,"60",21533,16330,15086,10305,8872,7590]
[61,"61",22643,17161,16186,11620,9375,8539]
[62,"62",23827,18570,17543,12915,10222,9491]
[63,"63",25137,20354,19086,14217,11295,9905]
[64,"64",26629,22310,20747,15552,12477,10304]
[65,"65",28354,24237,22455,16946,13649,10923]
[66,"66",30261,26056,24126,18345,14785,11471]
[67,"67",32321,27904,25806,19731,15962,12636]
[68,"68",34630,29895,27623,21186,17223,13627]
[69,"69",37282,32143,29700,22790,18607,14653]
[70,"70",40372,34762,32165,24624,19767,14716]
[71,"71",44050,37870,35138,26758,21926,16556]
[72,"72",48251,41390,38536,29139,23888,18393]
[73,"73",52753,45147,42177,31660,25959,20238]
[74,"74",57329,48962,45878,34217,28059,21934]
[75,"75+",61756,52660,49457,36703,30103,23489]
[1,"1 Child",2078,1778,1277,946,713,728]
[2,"2 Children",3878,3262,2429,1765,1370,1357]
[3,"3+ Children",5530,4606,3502,2520,1991,1932]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D545*$G$2","v":3876.42},3400.48,2003.4,1794.0500000000002,1609.6100000000001]
[25,"25-29",null,4132.9400000000005,4113.33,2118.4100000000003,2013.47,1778.15]
[30,"30-34",null,5049.3100000000004,4826.18,2461.85,2698.23,2054.81]
[35,"35-39",null,5368.37,5108.1400000000003,2824.9,2806.88,2269.46]
[40,"40-44",null,5533.7300000000005,5706.51,2908.6400000000003,2816.9500000000003,2297.5500000000002]
[45,"45-49",null,6302.76,6296.93,3014.11,2832.8500000000004,2391.36]
[50,"50-54",null,6384.38,6484.02,3690.92,3229.29,3060.2200000000003]
[55,"55-59",null,8454.0300000000007,7770.8600000000006,4753.04,4571.7800000000007,3811.76]
[60,"60",null,8654.9,7995.5800000000008,5461.6500000000005,4702.16,4022.7000000000003]
[61,"61",null,9095.33,8578.58,6158.6,4968.75,4525.67]
[62,"62",null,{"$f":"+D555*$G$2","v":9842.1},9297.7900000000009,6844.9500000000007,5417.66,5030.2300000000005]
[63,"63",null,10787.62,10115.58,7535.01,5986.35,5249.6500000000005]
[64,"64",null,11824.300000000001,10995.91,8242.5600000000013,6612.81,5461.12]
[65,"65",null,12845.61,11901.150000000001,8981.380000000001,7233.97,5789.1900000000005]
[66,"66",null,13809.68,12786.78,9722.85,7836.05,6079.63]
[67,"67",null,14789.12,13677.18,10457.43,8459.86,6697.08]
[68,"68",null,15844.35,14640.19,11228.58,9128.19,7222.31]
[69,"69",null,17035.79,15741,12078.7,9861.7100000000009,7766.09]
[70,"70",null,18423.86,17047.45,13050.720000000001,10476.51,7799.4800000000005]
[71,"71",null,20071.100000000002,18623.14,14181.740000000002,11620.78,8774.68]
[72,"72",null,{"$f":"+D565*$G$2","v":21936.7},20424.080000000002,15443.67,12660.640000000001,9748.2900000000009]
[73,"73",null,23927.91,22353.81,16779.8,13758.27,10726.140000000001]
[74,"74",null,25949.86,24315.34,18135.010000000002,14871.27,11625.02]
[75,"75+",null,27909.800000000003,26212.210000000003,19452.59,15954.59,12449.17]
[1,"1 Child",null,942.34,676.81000000000006,501.38000000000005,377.89000000000004,385.84000000000003]
[2,"2 Children",null,1728.8600000000001,1287.3700000000001,935.45,726.1,719.21]
[3,"3+ Children",null,2441.1800000000003,1856.0600000000002,1335.6000000000001,1055.23,1023.96]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",5287,4816,4563,3353,2638,2019]
[25,"25-29",6138,5611,5143,3724,2941,2240]
[30,"30-34",6970,6389,6031,4307,3381,2577]
[35,"35-39",7790,7155,6730,4784,3750,2852]
[40,"40-44",8607,7918,7665,5394,4237,3204]
[45,"45-49",9424,8682,8305,6274,4908,3710]
[50,"50-54",10251,9455,8906,6737,5374,4049]
[55,"55-59",11095,10244,9529,7214,6365,4776]
[60,"60",11962,11054,10184,7730,6723,5049]
[61,"61",12860,11893,10880,8296,7566,5685]
[62,"62",13795,12767,11626,8925,8403,6318]
[63,"63",14775,13683,12432,9627,9239,6938]
[64,"64",15736,14581,13264,10401,9979,7566]
[65,"65",16681,15464,14127,11253,10136,7595]
[66,"66",17720,16435,15090,12207,10182,7609]
[67,"67",18958,17592,16219,13288,11202,8456]
[68,"68",20504,19037,17584,14521,12040,9306]
[69,"69",22453,20859,19260,15961,12993,9733]
[70,"70",24732,22989,21202,16842,13135,9781]
[71,"71",27201,25296,23296,18938,14765,10997]
[72,"72",29718,27648,25428,21040,16401,12221]
[73,"73",32139,29911,27485,22804,18045,13435]
[74,"74",34465,32085,29465,24460,19681,14658]
[75,"75+",36792,34260,31445,26117,21525,16012]
[1,"1 Child",1631,1524,1517,1326,1032,763]
[2,"2 Children",2973,2778,2433,2076,1617,1265]
[3,"3+ Children",4254,3975,3489,3016,2348,1896]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D618*$G$2","v":2552.48},2418.3900000000003,1777.0900000000001,1398.14,1070.0700000000002]
[25,"25-29",null,2973.83,2725.79,1973.72,1558.73,1187.2]
[30,"30-34",null,3386.17,3196.4300000000003,2282.71,1791.93,1365.8100000000002]
[35,"35-39",null,3792.15,3566.9,2535.52,1987.5,1511.5600000000002]
[40,"40-44",null,4196.54,4062.4500000000003,2858.82,2245.61,1698.1200000000001]
[45,"45-49",null,4601.46,4401.6500000000005,3325.2200000000003,2601.2400000000002,1966.3000000000002]
[50,"50-54",null,5011.1500000000005,4720.18,3570.61,2848.2200000000003,2145.9700000000003]
[55,"55-59",null,5429.3200000000006,5050.37,3823.42,3373.4500000000003,2531.2800000000002]
[60,"60",null,5858.62,5397.52,4096.9000000000005,3563.19,2675.9700000000003]
[61,"61",null,6303.29,5766.4000000000005,4396.88,4009.98,3013.05]
[62,"62",null,{"$f":"+D628*$G$2","v":6766.51},6161.7800000000007,4730.25,4453.59,3348.54]
[63,"63",null,7251.9900000000007,6588.96,5102.3100000000004,4896.67,3677.1400000000003]
[64,"64",null,7727.93,7029.92,5512.5300000000007,5288.87,4009.98]
[65,"65",null,8195.92,7487.31,5964.09,5372.08,4025.3500000000004]
[66,"66",null,8710.5500000000011,7997.7000000000007,6469.71,5396.46,4032.77]
[67,"67",null,9323.76,8596.07,7042.64,5937.06,4481.68]
[68,"68",null,10089.61,9319.52,7696.13,6381.2000000000007,4932.18]
[69,"69",null,11055.27,10207.800000000001,8459.33,6886.29,5158.4900000000007]
[70,"70",null,12184.17,11237.060000000001,8926.26,6961.55,5183.93]
[71,"71",null,13406.880000000001,12346.880000000001,10037.140000000001,7825.4500000000007,5828.41]
[72,"72",null,{"$f":"+D638*$G$2","v":14653.44},13476.84,11151.2,8692.5300000000007,6477.13]
[73,"73",null,15852.83,14567.050000000001,12086.12,9563.85,7120.55]
[74,"74",null,17005.05,15616.45,12963.800000000001,10430.93,7768.7400000000007]
[75,"75+",null,18157.8,16665.850000000002,13842.01,11408.25,8486.36]
[1,"1 Child",null,807.72,804.01,702.78000000000009,546.96,404.39000000000004]
[2,"2 Children",null,1472.3400000000001,1289.49,1100.28,857.01,670.45]
[3,"3+ Children",null,2106.75,1849.17,1598.48,1244.44,1004.88]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",6803,9879,13382,5709,9003,12163,4822,7272,9889,3266,5318,7358,2335,4047,5759,1336,2191,3046]
[50,"o más",8630,10941,14968,7318,9792,13406,6171,8357,11528,4146,6436,9013,2919,4653,6348,1636,2496,3346]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO700","v":0},{"$f":"AP700","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO701","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Tablas Resto de Ecuador","index":15,"n_rows":701,"n_cols":20,"rows_kept":701,"cut":false,"hidden":true,"merged":[[1,8,1,9],[4,0,4,7],[4,10,4,11],[5,0,5,7],[5,16,5,17],[6,0,6,1],[6,2,6,6],[75,16,75,17],[76,0,76,1],[76,2,76,6],[113,0,113,7],[114,0,114,7],[115,0,115,1],[115,2,115,6],[40,0,40,7],[41,0,41,1],[41,2,41,6],[74,0,74,7],[74,10,74,11],[75,0,75,7],[219,0,219,7],[220,0,220,1],[220,2,220,6],[252,0,252,7],[253,0,253,7],[254,0,254,1],[254,2,254,6],[147,0,147,7],[148,0,148,1],[148,2,148,6],[183,0,183,7],[184,0,184,7],[185,0,185,1],[185,2,185,6],[364,0,364,7],[365,0,365,7],[366,0,366,1],[366,2,366,6],[400,0,400,7],[401,0,401,1],[401,2,401,6],[291,0,291,7],[292,0,292,7],[293,0,293,1],[293,2,293,6],[325,0,325,7],[326,0,326,1],[326,2,326,6],[472,0,472,1],[472,2,472,6],[504,0,504,7],[505,0,505,1],[505,2,505,6],[540,0,540,7],[432,0,432,7],[433,0,433,7],[434,0,434,1],[434,2,434,6],[470,0,470,7],[471,0,471,7],[613,0,613,7],[614,0,614,7],[615,0,615,1],[615,2,615,6],[649,0,649,7],[650,0,650,1],[650,2,650,6],[541,0,541,7],[542,0,542,1],[542,2,542,6],[577,0,577,7],[578,0,578,1],[578,2,578,6],[686,0,686,19],[687,0,687,19],[688,0,688,1],[688,2,688,6],[689,2,689,4],[689,5,689,7],[689,8,689,10],[689,11,689,13],[689,14,689,16],[689,17,689,19],[696,38,696,39],[696,40,696,44],[689,43,689,45],[689,46,689,48],[689,49,689,51],[689,52,689,54],[695,0,695,16],[695,19,695,35],[695,38,695,54],[689,21,689,23],[689,24,689,26],[689,27,689,29],[689,30,689,32],[689,33,689,35],[689,40,689,42],[697,2,697,4],[697,5,697,7],[697,8,697,10],[697,11,697,13],[697,14,697,16],[697,21,697,23],[696,0,696,1],[696,2,696,6],[696,19,696,20],[696,21,696,25],[697,46,697,48],[697,49,697,51],[697,52,697,54],[697,24,697,26],[697,27,697,29],[697,30,697,32],[697,33,697,35],[697,40,697,42],[697,43,697,45]]}
[null,null,null,null,null,null,null,null,null,null,"D1","D2","D3","D4","D5","D6"]
[null,"REGIÓN",{"$f":"'INGRESO DE DATOS'!W14","v":"Guayas/Santa Elena"},null,"FACTOR SEMESTRAL :",null,0.53,null,"NEW BUSINESS DISCUOUNTS",null,{"$f":"'INGRESO DE DATOS'!O42","v":1},{"$f":"'INGRESO DE DATOS'!P42","v":1},{"$f":"'INGRESO DE DATOS'!Q42","v":1},{"$f":"'INGRESO DE DATOS'!R42","v":1},{"$f":"'INGRESO DE DATOS'!S42","v":1},{"$f":"'INGRESO DE DATOS'!T42","v":1}]
[]
[]
["BUPA DIAMOND CARE  (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",31719,19610,12204,8880,5699,4509]
[25,"25-29",33285,20562,14355,9825,6297,4979]
[30,"30-34",34404,21387,15387,10984,7520,5954]
[35,"35-39",38452,23936,17206,12295,8414,6661]
[40,"40-44",44490,27720,18808,13630,9233,7304]
[45,"45-49",49659,30978,21023,15210,10308,8144]
[50,"50-54",63729,39619,27529,19822,14503,11467]
[55,"55-59",68594,42134,29295,21077,15435,12200]
[60,"60",71322,45886,31947,24234,18563,15126]
[61,"61",77401,49294,34321,26010,19939,16234]
[62,"62",85147,53956,37564,28480,21812,17767]
[63,"63",91087,57360,39933,30262,23190,18883]
[64,"64",98495,62036,43210,32736,25077,20420]
[65,"65",103205,81045,56306,41354,33397,28750]
[66,"66",107877,89246,65401,48038,38800,33380]
[67,"67",117790,95996,71420,52454,42362,36443]
[68,"68",130368,102909,76319,58065,46898,40354]
[69,"69",143383,110024,81222,63872,51585,44385]
[70,"70",156864,117383,86292,69492,60093,52182]
[71,"71",167620,125073,91584,74014,62448,54224]
[72,"72",179108,133066,97073,78737,64209,55760]
[73,"73",187936,141233,102674,83272,66571,57803]
[74,"74",191245,149442,108303,84744,67738,58829]
[75,"75+",199547,157566,113876,88427,70691,61385]
[1,"1 Child",6954,4549,3111,2376,2304,2005]
[2,"2 Children",11533,7606,5355,4104,3978,3436]
[3,"3+ Children",15658,10421,7437,5726,5533,4763]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",null,{"$f":"$G$2*D9","v":10393.300000000001},6468.12,4706.4000000000005,3020.4700000000003,2389.77]
[25,"25-29",null,10897.86,7608.1500000000005,5207.25,3337.4100000000003,2638.8700000000003]
[30,"30-34",null,11335.11,8155.1100000000006,5821.52,3985.6000000000004,3155.6200000000003]
[35,"35-39",null,12686.08,9119.18,6516.35,4459.42,3530.3300000000004]
[40,"40-44",null,14691.6,9968.24,7223.9000000000005,4893.4900000000007,3871.1200000000003]
[45,"45-49",null,16418.34,11142.19,8061.3,5463.2400000000007,4316.3200000000006]
[50,"50-54",null,20998.07,14590.37,10505.66,7686.59,6077.51]
[55,"55-59",null,22331.02,15526.35,11170.810000000001,8180.55,6466]
[60,"60",null,24319.58,16931.91,12844.02,9838.3900000000012,8016.7800000000007]
[61,"61",null,26125.82,18190.13,13785.300000000001,10567.67,8604.02]
[62,"62",null,28596.68,19908.920000000002,15094.400000000001,11560.36,9416.51]
[63,"63",null,30400.800000000003,21164.49,16038.86,12290.7,10007.99]
[64,"64",null,32879.08,22901.300000000003,17350.080000000002,13290.810000000001,10822.6]
[65,"65",null,42953.85,29842.18,21917.620000000003,17700.41,15237.5]
[66,"66",null,47300.380000000005,34662.53,25460.140000000003,20564,17691.400000000001]
[67,"67",null,50877.880000000005,37852.6,27800.620000000003,22451.86,19314.79]
[68,"68",null,{"$f":"$G$2*D25","v":54541.770000000004},40449.07,30774.45,24855.940000000002,21387.620000000003]
[69,"69",null,58312.72,43047.66,33852.160000000003,27340.050000000003,23524.050000000003]
[70,"70",null,62212.990000000005,45734.76,36830.76,31849.29,27656.460000000003]
[71,"71",null,66288.69,48539.520000000004,39227.420000000006,33097.440000000002,28738.720000000001]
[72,"72",null,70524.98000000001,51448.69,41730.61,34030.770000000004,29552.800000000003]
[73,"73",null,74853.490000000005,54417.22,44134.16,35282.630000000005,30635.59]
[74,"74",null,79204.260000000009,57400.590000000004,44914.32,35901.14,31179.370000000003]
[75,"75+",null,83509.98000000001,60354.280000000006,46866.310000000005,37466.230000000003,32534.050000000003]
[1,"1 Child",null,2410.9700000000003,1648.8300000000002,1259.28,1221.1200000000001,1062.6500000000001]
[2,"2 Children",null,4031.1800000000003,2838.15,2175.12,2108.34,1821.0800000000002]
[3,"3+ Children",null,5523.13,3941.61,3034.78,2932.4900000000002,2524.3900000000003]
[1,"Rider Comp. Maternidad",null,{"$f":"+D36*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
["BUPA DIAMOND CARE  (LATIN AMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"18-24",24996,15396,10167,6905,4389,3445]
[25,"25-29",26219,16147,11248,7657,4872,3833]
[30,"30-34",27114,16816,12058,8593,5843,4597]
[35,"35-39",30321,18821,13510,9612,6545,5154]
[40,"40-44",35108,21822,14763,10682,7195,5674]
[45,"45-49",39199,24405,16520,11952,8049,6340]
[50,"50-54",50951,31243,21680,15595,11380,8974]
[55,"55-59",54196,33229,23079,16579,12111,9551]
[60,"60",57649,36207,25175,19075,14600,11866]
[61,"61",61922,38912,27048,20487,15690,12738]
[62,"62",67740,42608,29635,22453,17179,13951]
[63,"63",72008,45294,31503,23865,18266,14840]
[64,"64",77878,48988,34098,25826,19748,16065]
[65,"65",81599,64067,44479,32656,26361,22677]
[66,"66",85312,74428,51674,37949,30638,26334]
[67,"67",93155,81308,56449,41456,33455,28776]
[68,"68",103126,90031,62492,45911,37059,31862]
[69,"69",113437,99057,68777,50510,40772,35058]
[70,"70",134235,121916,83740,59461,47513,41236]
[71,"71",139510,126706,87018,61799,49374,42874]
[72,"72",143438,130289,89486,63545,50778,44067]
[73,"73",148713,135087,92769,65884,52642,45703]
[74,"74",151323,137464,94423,67034,53581,46504]
[75,"75+",157905,143449,98525,69971,55906,48547]
[1,"1 Child",8667,5361,3957,3097,2327,1829]
[2,"2 Children",13601,8526,6286,4930,3717,2898]
[3,"3+ Children",19806,12487,9214,7224,5451,4245]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C118*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C134*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
["BUPA COMPLETE  CARE (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",27050,14057,8171,4544,3906,3788]
[25,"25-29",28437,16092,10410,6345,5236,4194]
[30,"30-34",29659,18091,12650,8146,6567,5051]
[35,"35-39",33144,20099,14889,9947,7376,5651]
[40,"40-44",34710,22374,16493,10237,8016,6222]
[45,"45-49",36759,25728,18415,13293,9056,6948]
[50,"50-54",45153,32016,24257,17406,12884,9872]
[55,"55-59",54031,36315,25800,18518,13696,10501]
[60,"60",62344,39530,28017,21055,16281,13084]
[61,"61",66951,42466,30077,22607,17478,14056]
[62,"62",73243,46475,32930,24755,19125,15382]
[63,"63",77835,49411,35000,26302,20330,16340]
[64,"64",84163,53432,37856,28445,21978,17681]
[65,"65",88173,65223,49342,35937,29268,24360]
[66,"66",92185,68914,57316,41731,34001,25902]
[67,"67",100634,72663,61463,45572,37126,27497]
[68,"68",108965,76955,65104,50399,40486,29321]
[69,"69",117982,82272,69347,53817,42529,31553]
[70,"70",129166,89096,74454,57830,45376,34370]
[71,"71",143229,97902,80702,62633,49253,37958]
[72,"72",154846,108368,87914,68109,53920,42199]
[73,"73",160527,119782,95678,72347,58332,46813]
[74,"74",163361,131433,103579,73617,59361,50898]
[75,"75+",170452,142610,109138,76824,61942,53108]
[1,"1 Child",9151,5694,4163,2926,2341,1730]
[2,"2 Children",14341,9051,6153,3928,3128,2756]
[3,"3+ Children",20845,11105,7504,4825,3762,3376]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",null,{"$f":"$G$2*D188","v":7450.21},4330.63,2408.3200000000002,2070.1800000000003,2007.64]
[25,"25-29",null,8528.76,5517.3,3362.8500000000004,2775.08,2222.8200000000002]
[30,"30-34",null,9588.2300000000014,6704.5,4317.38,3480.51,2677.03]
[35,"35-39",null,10652.470000000001,7891.17,5271.91,3909.28,2995.03]
[40,"40-44",null,11858.220000000001,8741.2900000000009,5425.6100000000006,4248.4800000000005,3297.6600000000003]
[45,"45-49",null,13635.84,9759.9500000000007,7045.29,4799.68,3682.44]
[50,"50-54",null,16968.48,12856.210000000001,9225.18,6828.52,5232.16]
[55,"55-59",null,19246.95,13674,9814.5400000000009,7258.88,5565.5300000000007]
[60,"60",null,20950.900000000001,14849.01,11159.150000000001,8628.93,6934.52]
[61,"61",null,22506.98,15940.810000000001,11981.710000000001,9263.34,7449.68]
[62,"62",null,24631.75,17452.900000000001,13120.150000000001,10136.25,8152.46]
[63,"63",null,26187.83,18550,13940.060000000001,10774.9,8660.2000000000007]
[64,"64",null,28318.960000000003,20063.68,15075.85,11648.34,9370.93]
[65,"65",null,34568.19,26151.260000000002,19046.61,15512.04,12910.800000000001]
[66,"66",null,36524.42,30377.480000000003,22117.43,18020.530000000002,13728.060000000001]
[67,"67",null,38511.39,32575.390000000003,24153.16,19676.780000000002,14573.41]
[68,"68",null,{"$f":"$G$2*D204","v":40786.15},34505.120000000003,26711.47,21457.58,15540.130000000001]
[69,"69",null,43604.160000000003,36753.910000000003,28523.010000000002,22540.370000000003,16723.09]
[70,"70",null,47220.880000000005,39460.620000000003,30649.9,24049.280000000002,18216.100000000002]
[71,"71",null,51888.060000000005,42772.060000000005,33195.490000000005,26104.09,20117.740000000002]
[72,"72",null,57435.040000000001,46594.420000000006,36097.770000000004,28577.600000000002,22365.47]
[73,"73",null,63484.460000000006,50709.340000000004,38343.910000000003,30915.960000000003,24810.890000000003]
[74,"74",null,69659.490000000005,54896.87,39017.01,31461.33,26975.940000000002]
[75,"75+",null,75583.3,57843.14,40716.720000000001,32829.26,28147.24]
[1,"1 Child",null,3017.82,2206.3900000000003,1550.78,1240.73,916.90000000000009]
[2,"2 Children",null,4797.0300000000007,3261.09,2081.84,1657.8400000000001,1460.68]
[3,"3+ Children",null,5885.6500000000005,3977.1200000000003,2557.25,1993.8600000000001,1789.2800000000002]
[1,"Rider Comp. Maternidad",null,{"$f":"+D215*$G$2","v":0},0,119.25,119.25,119.25]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["BUPA COMPLETE CARE (LATIN AMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"18-24",21331,12945,8891,5998,3802,2889]
[25,"25-29",22390,13594,9828,6656,4211,3205]
[30,"30-34",23349,14196,10537,7464,5114,3888]
[35,"35-39",26116,15883,11795,8365,5734,4362]
[40,"40-44",29589,18401,12936,9311,6322,4815]
[45,"45-49",33030,20571,14462,10411,7061,5392]
[50,"50-54",43608,26900,19083,13679,10101,7702]
[55,"55-59",46379,28630,20301,14546,10744,8196]
[60,"60",49233,31173,22048,16572,12783,10255]
[61,"61",52871,33494,23690,17796,13732,11023]
[62,"62",57856,36663,25948,19487,15039,12063]
[63,"63",61487,38983,27592,20719,15992,12832]
[64,"64",66489,42171,29849,22421,17300,13892]
[65,"65",69678,55128,38941,28366,23078,19589]
[66,"66",72849,64064,45248,32954,26820,22775]
[67,"67",79536,69974,49425,35993,29301,24876]
[68,"68",88040,77486,54733,39861,32451,27553]
[69,"69",96840,85257,60219,43851,35706,30315]
[70,"70",114612,104933,73323,51632,41606,35657]
[71,"71",119095,109054,76209,53661,43249,37063]
[72,"72",122462,112136,78368,55176,44472,38117]
[73,"73",126952,116261,81245,57205,46098,39522]
[74,"74",129201,118325,82680,58210,46921,40225]
[75,"75+",134806,123477,86280,60742,48971,41966]
[1,"1 Child",7245,4509,3279,2452,1858,1380]
[2,"2 Children",11362,7162,5241,3905,2944,2196]
[3,"3+ Children",16510,10507,7684,5725,4325,3205]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24"]
[25,"-  29"]
[30,"-  34"]
[35,"-  39"]
[40,"-  44"]
[45,"-  49"]
[50,"-  54"]
[55,"-  59"]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C296*$G$2","v":0},0,0,0,0,0]
[25,"-  29",0,0,0,0,0,0]
[30,"-  34",0,0,0,0,0,0]
[35,"-  39",0,0,0,0,0,0]
[40,"-  44",0,0,0,0,0,0]
[45,"-  49",0,0,0,0,0,0]
[50,"-  54",0,0,0,0,0,0]
[55,"-  59",0,0,0,0,0,0]
[60,null,0,0,0,0,0,0]
[61,null,0,0,0,0,0,0]
[62,null,0,0,0,0,0,0]
[63,null,0,0,0,0,0,0]
[64,null,0,0,0,0,0,0]
[65,null,0,0,0,0,0,0]
[66,null,0,0,0,0,0,0]
[67,null,0,0,0,0,0,0]
[68,null,{"$f":"+C312*$G$2","v":0},0,0,0,0,0]
[69,null,0,0,0,0,0,0]
[70,null,0,0,0,0,0,0]
[71,null,0,0,0,0,0,0]
[72,null,0,0,0,0,0,0]
[73,null,0,0,0,0,0,0]
[74,null,0,0,0,0,0,0]
[75,"o más",0,0,0,0,0,0]
[1,"Hijo",0,0,0,0,0,0]
[2,"Hijos",0,0,0,0,0,0]
[3,"Hijos o más",0,0,0,0,0,0]
[1,"Rider Comp. Maternidad",0,0,0,0,0,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["BUPA ADVANTAGE CARE (MUNDIAL)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",14971,10713,8082,4070,3759,3086]
[25,"25-29",16725,11912,9010,4687,4048,3252]
[30,"30-34",19521,13772,10567,6011,5351,4151]
[35,"35-39",22024,15258,11751,7938,6082,4598]
[40,"40-44",24924,17197,13311,9023,6784,5181]
[45,"45-49",28763,19970,15302,10281,7705,6008]
[50,"50-54",28277,21871,17193,12126,8644,6582]
[55,"55-59",33289,25820,19827,14093,9986,7758]
[60,"60",40085,28512,21943,15489,11005,8571]
[61,"61",45093,32065,24680,17408,12376,9642]
[62,"62",47929,35640,27414,19335,13744,10697]
[63,"63",49600,39200,30156,21272,15115,11782]
[64,"64",51424,42314,32889,23214,16480,12837]
[65,"65",54330,44572,35784,25277,17943,14597]
[66,"66",57991,47877,37899,26768,18999,15456]
[67,"67",61787,51564,42097,29740,21105,17170]
[68,"68",66210,55770,46305,32704,23209,18869]
[69,"69",71751,60629,48401,34189,24258,19734]
[70,"70",78903,63326,49177,34712,24727,19992]
[71,"71",88177,71245,55313,39044,27799,22477]
[72,"72",99247,79144,61464,43378,30883,24972]
[73,"73",111343,87060,67599,47708,33970,27465]
[74,"74",123695,94973,73743,51388,37057,29957]
[75,"75+",135535,103875,82234,54619,40550,34360]
[1,"1 Child",6124,4728,3365,1751,1606,1431]
[2,"2 Children",9433,7696,5312,2373,2174,1857]
[3,"3+ Children",13767,9522,7741,2942,2691,2251]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",null,{"$f":"+D369*$G$2","v":5677.89},4283.46,2157.1,1992.2700000000002,1635.5800000000002]
[25,"25-29",null,6313.3600000000006,4775.3,2484.11,2145.44,1723.5600000000002]
[30,"30-34",null,7299.1600000000008,5600.51,3185.8300000000004,2836.03,2200.0300000000002]
[35,"35-39",null,8086.7400000000007,6228.0300000000007,4207.1400000000003,3223.46,2436.94]
[40,"40-44",null,9114.41,7054.83,4782.1900000000005,3595.52,2745.9300000000003]
[45,"45-49",null,10584.1,8110.06,5448.93,4083.65,3184.2400000000002]
[50,"50-54",null,11591.630000000001,9112.2900000000009,6426.7800000000007,4581.3200000000006,3488.46]
[55,"55-59",null,13684.6,10508.310000000001,7469.29,5292.58,4111.74]
[60,"60",null,15111.36,11629.79,8209.17,5832.6500000000005,4542.63]
[61,"61",null,16994.45,13080.400000000001,9226.24,6559.2800000000007,5110.26]
[62,"62",null,18889.2,14529.42,10247.550000000001,7284.3200000000006,5669.41]
[63,"63",null,20776,15982.68,11274.16,8010.9500000000007,6244.46]
[64,"64",null,22426.420000000002,17431.170000000002,12303.42,8734.4,6803.6100000000006]
[65,"65",null,23623.16,18965.52,13396.810000000001,9509.7900000000009,7736.4100000000008]
[66,"66",null,25374.81,20086.47,14187.04,10069.470000000001,8191.68]
[67,"67",null,27328.920000000002,22311.41,15762.2,11185.650000000001,9100.1]
[68,"68",null,{"$f":"+D385*$G$2","v":29558.100000000002},24541.65,17333.120000000003,12300.77,10000.57]
[69,"69",null,32133.370000000003,25652.530000000002,18120.170000000002,12856.74,10459.02]
[70,"70",null,33562.78,26063.81,18397.36,13105.310000000001,10595.76]
[71,"71",null,37759.85,29315.890000000003,20693.32,14733.470000000001,11912.810000000001]
[72,"72",null,41946.32,32575.920000000002,22990.34,16367.990000000002,13235.16]
[73,"73",null,46141.8,35827.47,25285.24,18004.100000000002,14556.45]
[74,"74",null,50335.69,39083.79,27235.640000000003,19640.210000000003,15877.210000000001]
[75,"75+",null,55053.75,43584.020000000004,28948.07,21491.5,18210.8]
[1,"1 Child",null,2505.84,1783.45,928.03000000000009,851.18000000000006,758.43000000000006]
[2,"2 Children",null,4078.88,2815.36,1257.69,1152.22,984.21]
[3,"3+ Children",null,5046.66,4102.7300000000005,1559.26,1426.23,1193.03]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
["BUPA ADVANTAGE CARE (LATINAMERICA)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,"18-24",11843,8442,6327,4578,3140,2479]
[25,"25-29",13224,9387,7068,5102,3508,2758]
[30,"30-34",15462,10875,8317,6064,4160,3207]
[35,"35-39",17456,12058,9257,6748,4749,3565]
[40,"40-44",19760,13616,10498,7662,5306,4024]
[45,"45-49",22846,15805,12090,8630,6036,4679]
[50,"50-54",25848,17327,13607,10075,6796,5144]
[55,"55-59",29960,20484,15703,11146,7871,6073]
[60,"60",31874,22632,17393,12268,8681,6743]
[61,"61",35878,25475,19584,13790,9772,7585]
[62,"62",39879,28328,21771,15337,10865,8439]
[63,"63",43878,31163,23956,16885,11970,9291]
[64,"64",47874,34012,26131,18431,13061,10143]
[65,"65",52580,36768,28452,20080,14222,11554]
[66,"66",55690,38938,30125,21272,15063,12232]
[67,"67",61886,43270,33487,23652,16749,13608]
[68,"68",68091,47606,36845,26015,18439,14973]
[69,"69",71176,49780,38526,27202,19275,15656]
[70,"70",72705,50430,39127,27621,19645,15860]
[71,"71",81803,56751,44036,31086,22097,17850]
[72,"72",90891,63049,48950,34540,24567,19838]
[73,"73",99995,69381,53844,38011,27030,21830]
[74,"74",109089,75706,58754,41479,29504,23834]
[75,"75+",119126,82799,65531,47586,32297,27343]
[1,"1 Child",4897,3767,2688,2013,1604,1159]
[2,"2 Children",7533,6137,4245,3181,2530,1695]
[3,"3+ Children",10987,8991,6177,4635,3655,2574]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
[]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,11240,8450,6003,4521,3578]
[25,"25-29",null,12522,9432,6676,5046,3960]
[30,"30-34",null,14491,11087,7953,5984,4611]
[35,"35-39",null,16068,12342,8853,6822,5116]
[40,"40-44",null,18135,13999,10040,7628,5791]
[45,"45-49",null,21074,16127,11319,8682,6734]
[50,"50-54",null,23095,18131,13196,9747,7397]
[55,"55-59",null,27290,20932,14596,11305,8747]
[60,"60",null,30152,23179,16056,12465,9685]
[61,"61",null,33942,26076,18072,14038,10913]
[62,"62",null,37722,29010,20091,15611,12132]
[63,"63",null,41505,31913,22117,17178,13360]
[64,"64",null,45292,34829,24140,18760,14569]
[65,"65",null,48973,37903,26303,20431,16582]
[66,"66",null,51857,40135,27861,21635,17581]
[67,"67",null,57634,44613,30968,24062,19536]
[68,"68",null,63406,49074,34077,26482,21499]
[69,"69",null,66294,51314,35619,27680,22488]
[70,"70",null,67143,52135,36169,28205,22786]
[71,"71",null,75557,58666,40705,31745,25636]
[72,"72",null,83973,65215,45242,35276,28498]
[73,"73",null,92378,71746,49775,38821,31358]
[74,"74",null,100789,78269,54304,42358,34218]
[75,"75+",null,110253,87280,62287,46373,39262]
[1,"1 Child",null,5009,3572,2624,2281,1656]
[2,"2 Children",null,8181,5634,4146,3620,2438]
[3,"3+ Children",null,11967,8220,6057,5241,3690]
[1,"Rider Comp. Maternidad"]
[1,"Transplante de organos"]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"AL2","AL3","AL4","AL5","AL6"]
[18,"18-24",null,{"$f":"+D475*$G$2","v":5957.2000000000007},4478.5,3181.59,2396.13,1896.3400000000001]
[25,"25-29",null,6636.6600000000008,4998.96,3538.28,2674.38,2098.8000000000002]
[30,"30-34",null,7680.2300000000005,5876.1100000000006,4215.09,3171.52,2443.83]
[35,"35-39",null,8516.0400000000009,6541.26,4692.09,3615.6600000000003,2711.48]
[40,"40-44",null,9611.5500000000011,7419.47,5321.2,4042.84,3069.23]
[45,"45-49",null,11169.220000000001,8547.3100000000013,5999.0700000000006,4601.46,3569.02]
[50,"50-54",null,12240.35,9609.43,6993.88,5165.91,3920.4100000000003]
[55,"55-59",null,14463.7,11093.960000000001,7735.88,5991.6500000000005,4635.91]
[60,"60",null,15980.560000000001,12284.87,8509.68,6606.4500000000007,5133.05]
[61,"61",null,17989.260000000002,13820.28,9578.16,7440.14,5783.89]
[62,"62",null,19992.66,15375.300000000001,10648.230000000001,8273.83,6429.96]
[63,"63",null,21997.65,16913.89,11722.01,9104.34,7080.8]
[64,"64",null,24004.760000000002,18459.370000000003,12794.2,9942.8000000000011,7721.5700000000006]
[65,"65",null,25955.690000000002,20088.59,13940.59,10828.43,8788.4600000000009]
[66,"66",null,27484.210000000003,21271.55,14766.33,11466.550000000001,9317.93]
[67,"67",null,30546.02,23644.89,16413.04,12752.86,10354.08]
[68,"68",null,{"$f":"+D491*$G$2","v":33605.18},26009.22,18060.810000000001,14035.460000000001,11394.470000000001]
[69,"69",null,35135.82,27196.420000000002,18878.07,14670.400000000001,11918.640000000001]
[70,"70",null,35585.79,27631.550000000003,19169.57,14948.650000000001,12076.58]
[71,"71",null,40045.21,31092.980000000003,21573.65,16824.850000000002,13587.08]
[72,"72",null,44505.69,34563.950000000004,23978.260000000002,18696.280000000002,15103.94]
[73,"73",null,48960.340000000004,38025.380000000005,26380.75,20575.13,16619.740000000002]
[74,"74",null,53418.170000000006,41482.57,28781.120000000003,22449.74,18135.54]
[75,"75+",null,58434.090000000004,46258.400000000001,33012.11,24577.690000000002,20808.86]
[1,"1 Child",null,2654.77,1893.16,1390.72,1208.93,877.68000000000006]
[2,"2 Children",null,4335.93,2986.02,2197.38,1918.6000000000001,1292.1400000000001]
[3,"3+ Children",null,6342.51,4356.6000000000004,3210.21,2777.73,1955.7]
[1,"Rider Comp. Maternidad",null,0,0,0,0,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
[]
[]
[]
["BUPA SECURE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",9024,7314,6411,3780,3385,2807]
[25,"25-29",9968,7798,7202,3997,3799,3098]
[30,"30-34",12287,9527,8449,4645,4699,3578]
[35,"35-39",13592,10129,9443,5330,5206,3954]
[40,"40-44",15319,10441,10767,5488,5315,4335]
[45,"45-49",17717,11892,11881,5687,5345,4512]
[50,"50-54",19374,12046,12234,6964,6093,5615]
[55,"55-59",20442,15951,14662,8968,8626,6634]
[60,"60",21533,16330,15086,10305,8872,7000]
[61,"61",22643,17161,16186,11620,9375,7873]
[62,"62",23827,18570,17543,12915,10222,8751]
[63,"63",25137,20354,19086,14217,11295,9624]
[64,"64",26629,22310,20747,15552,12477,10304]
[65,"65",28354,24237,22455,16946,13649,10541]
[66,"66",30261,26056,24126,18247,14133,10577]
[67,"67",32321,27904,25806,19731,15690,11737]
[68,"68",34630,29895,27623,21186,17223,12919]
[69,"69",37282,32143,29700,22790,18037,13508]
[70,"70",40372,34762,32165,23552,18220,13566]
[71,"71",44050,37870,35138,26502,20495,15261]
[72,"72",48251,41390,38536,29139,22777,16953]
[73,"73",52753,45147,42177,31660,25041,18653]
[74,"74",57329,48962,45878,34217,27312,20346]
[75,"75+",61756,52660,49457,36703,29869,22216]
[1,"1 Child",2078,1778,1277,946,713,728]
[2,"2 Children",3878,3262,2429,1765,1370,1357]
[3,"3+ Children",5530,4606,3502,2520,1991,1932]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"SE2","SE3","SE4","SE5","SE6"]
[18,"18-24",null,{"$f":"+D545*$G$2","v":3876.42},3397.8300000000004,2003.4,1794.0500000000002,1487.71]
[25,"25-29",null,4132.9400000000005,3817.0600000000004,2118.4100000000003,2013.47,1641.94]
[30,"30-34",null,5049.3100000000004,4477.97,2461.85,2490.4700000000003,1896.3400000000001]
[35,"35-39",null,5368.37,5004.79,2824.9,2759.1800000000003,2095.62]
[40,"40-44",null,5533.7300000000005,5706.51,2908.6400000000003,2816.9500000000003,2297.5500000000002]
[45,"45-49",null,6302.76,6296.93,3014.11,2832.8500000000004,2391.36]
[50,"50-54",null,6384.38,6484.02,3690.92,3229.29,2975.9500000000003]
[55,"55-59",null,8454.0300000000007,7770.8600000000006,4753.04,4571.7800000000007,3516.02]
[60,"60",null,8654.9,7995.5800000000008,5461.6500000000005,4702.16,3710]
[61,"61",null,9095.33,8578.58,6158.6,4968.75,4172.6900000000005]
[62,"62",null,9842.1,9297.7900000000009,6844.9500000000007,5417.66,4638.0300000000007]
[63,"63",null,10787.62,10115.58,7535.01,5986.35,5100.72]
[64,"64",null,11824.300000000001,10995.91,8242.5600000000013,6612.81,5461.12]
[65,"65",null,12845.61,11901.150000000001,8981.380000000001,7233.97,5586.7300000000005]
[66,"66",null,13809.68,12786.78,9670.91,7490.4900000000007,5605.81]
[67,"67",null,14789.12,13677.18,10457.43,8315.7000000000007,6220.6100000000006]
[68,"68",null,{"$f":"+D561*$G$2","v":15844.35},14640.19,11228.58,9128.19,6847.0700000000006]
[69,"69",null,17035.79,15741,12078.7,9559.61,7159.2400000000007]
[70,"70",null,18423.86,17047.45,12482.560000000001,9656.6,7189.9800000000005]
[71,"71",null,20071.100000000002,18623.14,14046.060000000001,10862.35,8088.3300000000008]
[72,"72",null,21936.7,20424.080000000002,15443.67,12071.810000000001,8985.09]
[73,"73",null,23927.91,22353.81,16779.8,13271.730000000001,9886.09]
[74,"74",null,25949.86,24315.34,18135.010000000002,14475.36,10783.380000000001]
[75,"75+",null,27909.800000000003,26212.210000000003,19452.59,15830.570000000002,11774.480000000001]
[1,"1 Child",null,942.34,676.81000000000006,501.38000000000005,377.89000000000004,385.84000000000003]
[2,"2 Children",null,1728.8600000000001,1287.3700000000001,935.45,726.1,719.21]
[3,"3+ Children",null,2441.1800000000003,1856.0600000000002,1335.6000000000001,1055.23,1023.96]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
["ESSENTIAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",4941,4816,4239,3105,2438,1870]
[25,"25-29",5484,5611,4775,3450,2718,2071]
[30,"30-34",6285,6389,5599,3988,3123,2382]
[35,"35-39",6919,7155,6245,4430,3462,2636]
[40,"40-44",7761,7918,7114,4993,3912,2962]
[45,"45-49",8807,8682,8305,5806,4531,3427]
[50,"50-54",9580,9455,8906,6350,4961,3740]
[55,"55-59",10369,10244,9529,7214,5874,4407]
[60,"60",11179,11054,10184,7730,6202,4659]
[61,"61",12018,11893,10880,8296,6979,5245]
[62,"62",12892,12767,11626,8925,7750,5829]
[63,"63",13808,13683,12432,9627,8520,6400]
[64,"64",14706,14581,13264,10401,9293,6979]
[65,"65",15589,15464,14127,11253,9345,7006]
[66,"66",16560,16435,15090,12070,9388,7017]
[67,"67",17717,17592,16219,13288,10436,7801]
[68,"68",19162,19037,17584,14521,11473,8581]
[69,"69",20984,20859,19260,15409,11978,8975]
[70,"70",23090,22989,21202,15573,12108,9020]
[71,"71",25421,25296,23296,17511,13613,10139]
[72,"72",27773,27648,25428,19453,15118,11267]
[73,"73",30036,29911,27485,21397,16631,12386]
[74,"74",32210,32085,29465,23338,18140,13513]
[75,"75+",34385,34260,31445,25524,19839,14760]
[1,"1 Child",1524,1524,1517,1226,952,704]
[2,"2 Children",2778,2778,2253,1920,1491,1265]
[3,"3+ Children",3975,3975,3235,2787,2164,1896]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",300,300,300,300,300,300]
[]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5","ET6"]
[18,"18-24",null,{"$f":"+D618*$G$2","v":2552.48},2246.67,1645.65,1292.1400000000001,991.1]
[25,"25-29",null,2973.83,2530.75,1828.5,1440.54,1097.6300000000001]
[30,"30-34",null,3386.17,2967.4700000000003,2113.6400000000003,1655.19,1262.46]
[35,"35-39",null,3792.15,3309.8500000000004,2347.9,1834.8600000000001,1397.0800000000002]
[40,"40-44",null,4196.54,3770.42,2646.29,2073.36,1569.8600000000001]
[45,"45-49",null,4601.46,4401.6500000000005,3077.1800000000003,2401.4300000000003,1816.3100000000002]
[50,"50-54",null,5011.1500000000005,4720.18,3365.5,2629.33,1982.2]
[55,"55-59",null,5429.3200000000006,5050.37,3823.42,3113.2200000000003,2335.71]
[60,"60",null,5858.62,5397.52,4096.9000000000005,3287.06,2469.27]
[61,"61",null,6303.29,5766.4000000000005,4396.88,3698.8700000000003,2779.8500000000004]
[62,"62",null,6766.51,6161.7800000000007,4730.25,4107.5,3089.3700000000003]
[63,"63",null,7251.9900000000007,6588.96,5102.3100000000004,4515.6000000000004,3392]
[64,"64",null,7727.93,7029.92,5512.5300000000007,4925.29,3698.8700000000003]
[65,"65",null,8195.92,7487.31,5964.09,4952.8500000000004,3713.1800000000003]
[66,"66",null,8710.5500000000011,7997.7000000000007,6397.1,4975.6400000000003,3719.01]
[67,"67",null,9323.76,8596.07,7042.64,5531.08,4134.5300000000007]
[68,"68",null,{"$f":"+D634*$G$2","v":10089.61},9319.52,7696.13,6080.6900000000005,4547.93]
[69,"69",null,11055.27,10207.800000000001,8166.77,6348.34,4756.75]
[70,"70",null,12184.17,11237.060000000001,8253.69,6417.2400000000007,4780.6000000000004]
[71,"71",null,13406.880000000001,12346.880000000001,9280.83,7214.89,5373.67]
[72,"72",null,14653.44,13476.84,10310.09,8012.54,5971.51]
[73,"73",null,15852.83,14567.050000000001,11340.41,8814.43,6564.58]
[74,"74",null,17005.05,15616.45,12369.140000000001,9614.2000000000007,7161.89]
[75,"75+",null,18157.8,16665.850000000002,13527.720000000001,10514.67,7822.8]
[1,"1 Child",null,807.72,804.01,649.78000000000009,504.56,373.12]
[2,"2 Children",null,1472.3400000000001,1194.0900000000001,1017.6,790.23,670.45]
[3,"3+ Children",null,2106.75,1714.5500000000002,1477.1100000000001,1146.92,1004.88]
[1,"Rider Comp. Maternidad",null,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",null,159,159,159,159,159]
[]
[]
[]
[]
[]
["CRITICAL"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5",null,null,"CR6"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  49",6096,9545,12928,5103,8698,11750,4310,7025,9554,2910,5133,7102,2080,3604,5125,1193,1952,2714]
[50,"o más",7816,10571,14460,6538,9460,12952,5515,8074,11137,3691,5932,8177,2599,4141,5650,1459,2224,2980]
[]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CR1",null,null,"CR2",null,null,"CR3",null,null,"CR4",null,null,"CR5"]
[null,null,"INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR","INDIVIDUAL","2 PERSONAS","FAMILIAR"]
[18,"-  25",{"$f":"AO700","v":0},{"$f":"AP700","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"o más",{"$f":"AO701","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]